[PRKCORP] QoQ Annualized Quarter Result on 31-Dec-2015 [#4]

Stock
[PRKCORP] PERAK CORPORATION BHD
Announcement Date
29-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Dec-2015 [#4]
Profit Trend
QoQ- -28.7%
YoY- 116.13%
Quarter Report
Latest QR
Upcoming QR
PRKCORP's Result
PRKCORP's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Revenue 115,384 121,646 118,872 136,858 148,632 168,882 203,432 -31.40%
PBT -6,544 -9,168 18,100 114,606 149,600 218,260 98,832 -
Tax -10,644 -11,372 -10,568 -14,455 -16,108 -18,720 -23,692 -41.25%
NP -17,188 -20,540 7,532 100,151 133,492 199,540 75,140 -
-
NP to SH -22,208 -23,166 -8,260 83,849 117,600 182,282 61,384 -
-
Tax Rate - - 58.39% 12.61% 10.77% 8.58% 23.97% -
Total Cost 132,572 142,186 111,340 36,707 15,140 -30,658 128,292 2.20%
-
Net Worth 567,999 571,000 576,000 582,000 586,999 590,006 621,000 -5.75%
Dividend
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Div - - - 300 400 - - -
Div Payout % - - - 0.36% 0.34% - - -
Equity
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Net Worth 567,999 571,000 576,000 582,000 586,999 590,006 621,000 -5.75%
NOSH 100,000 100,000 100,000 100,000 100,000 100,001 100,000 0.00%
Ratio Analysis
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
NP Margin -14.90% -16.89% 6.34% 73.18% 89.81% 118.15% 36.94% -
ROE -3.91% -4.06% -1.43% 14.41% 20.03% 30.89% 9.88% -
Per Share
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 115.38 121.65 118.87 136.86 148.63 168.88 203.43 -31.41%
EPS 22.21 -23.16 -8.28 83.85 117.60 182.28 61.40 -49.13%
DPS 0.00 0.00 0.00 0.30 0.40 0.00 0.00 -
NAPS 5.68 5.71 5.76 5.82 5.87 5.90 6.21 -5.75%
Adjusted Per Share Value based on latest NOSH - 100,000
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 114.12 120.31 117.57 135.35 147.00 167.03 201.20 -31.40%
EPS -21.96 -22.91 -8.17 82.93 116.31 180.28 60.71 -
DPS 0.00 0.00 0.00 0.30 0.40 0.00 0.00 -
NAPS 5.6176 5.6473 5.6967 5.756 5.8055 5.8352 6.1418 -5.75%
Price Multiplier on Financial Quarter End Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 -
Price 2.15 2.17 2.55 2.66 2.76 2.71 2.88 -
P/RPS 1.86 1.78 2.15 1.94 1.86 1.60 1.42 19.65%
P/EPS -9.68 -9.37 -30.87 3.17 2.35 1.49 4.69 -
EY -10.33 -10.68 -3.24 31.52 42.61 67.26 21.31 -
DY 0.00 0.00 0.00 0.11 0.14 0.00 0.00 -
P/NAPS 0.38 0.38 0.44 0.46 0.47 0.46 0.46 -11.92%
Price Multiplier on Announcement Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 30/11/16 30/08/16 25/05/16 29/02/16 26/11/15 27/08/15 22/05/15 -
Price 1.80 2.43 2.57 2.58 2.84 2.60 3.12 -
P/RPS 1.56 2.00 2.16 1.89 1.91 1.54 1.53 1.29%
P/EPS -8.11 -10.49 -31.11 3.08 2.41 1.43 5.08 -
EY -12.34 -9.53 -3.21 32.50 41.41 70.11 19.67 -
DY 0.00 0.00 0.00 0.12 0.14 0.00 0.00 -
P/NAPS 0.32 0.43 0.45 0.44 0.48 0.44 0.50 -25.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment