[PRKCORP] QoQ Annualized Quarter Result on 31-Dec-2017 [#4]

Stock
[PRKCORP] PERAK CORPORATION BHD
Announcement Date
28-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Dec-2017 [#4]
Profit Trend
QoQ- -717.13%
YoY- -1082.17%
Quarter Report
Latest QR
Upcoming QR
PRKCORP's Result
PRKCORP's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 189,340 182,688 192,608 162,492 163,266 164,228 124,448 32.24%
PBT -176,300 -69,578 -39,268 -336,751 -22,500 -6,682 -20,332 321.51%
Tax -20,433 -16,822 -17,508 -14,880 -15,318 -15,220 -12,132 41.51%
NP -196,733 -86,400 -56,776 -351,631 -37,818 -21,902 -32,464 232.02%
-
NP to SH -115,524 -37,140 -45,808 -184,182 -22,540 -10,426 -27,164 162.26%
-
Tax Rate - - - - - - - -
Total Cost 386,073 269,088 249,384 514,123 201,085 186,130 156,912 82.15%
-
Net Worth 149,940 368,000 375,000 376,999 544,000 555,999 542,000 -57.51%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 149,940 368,000 375,000 376,999 544,000 555,999 542,000 -57.51%
NOSH 100,000 100,000 100,000 100,000 100,000 100,000 100,000 0.00%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin -103.90% -47.29% -29.48% -216.40% -23.16% -13.34% -26.09% -
ROE -77.05% -10.09% -12.22% -48.85% -4.14% -1.88% -5.01% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 189.34 182.69 192.61 162.49 163.27 164.23 124.45 32.24%
EPS -115.52 -37.14 -45.80 -184.18 -22.55 -10.42 -27.16 162.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4994 3.68 3.75 3.77 5.44 5.56 5.42 -57.51%
Adjusted Per Share Value based on latest NOSH - 100,000
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 187.26 180.68 190.49 160.71 161.47 162.42 123.08 32.24%
EPS -114.25 -36.73 -45.30 -182.16 -22.29 -10.31 -26.87 162.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4829 3.6396 3.7088 3.7286 5.3802 5.4989 5.3604 -57.51%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 0.61 0.645 0.715 1.28 1.53 1.77 2.06 -
P/RPS 0.32 0.35 0.37 0.79 0.94 1.08 1.66 -66.59%
P/EPS -0.53 -1.74 -1.56 -0.69 -6.79 -16.98 -7.58 -83.00%
EY -189.38 -57.58 -64.07 -143.89 -14.73 -5.89 -13.19 489.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.18 0.19 0.34 0.28 0.32 0.38 5.19%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 29/11/18 29/08/18 23/05/18 28/02/18 23/11/17 24/08/17 31/05/17 -
Price 0.44 0.58 0.88 1.19 1.41 1.55 1.85 -
P/RPS 0.23 0.32 0.46 0.73 0.86 0.94 1.49 -71.19%
P/EPS -0.38 -1.56 -1.92 -0.65 -6.26 -14.87 -6.81 -85.37%
EY -262.55 -64.03 -52.05 -154.77 -15.99 -6.73 -14.68 582.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.16 0.23 0.32 0.26 0.28 0.34 -10.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment