[PRKCORP] YoY Quarter Result on 30-Jun-2018 [#2]

Announcement Date
29-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- -57.72%
YoY- -1244.61%
View:
Show?
Quarter Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 33,501 27,110 39,479 43,192 51,002 31,105 33,582 -0.04%
PBT 3,549 6,986 -973 -24,972 1,743 -9,109 84,421 -41.00%
Tax -10,216 -9,603 -3,623 -4,034 -4,578 -3,044 -3,436 19.89%
NP -6,667 -2,617 -4,596 -29,006 -2,835 -12,153 80,985 -
-
NP to SH -6,030 474 -21,913 -18,062 1,578 -9,518 75,794 -
-
Tax Rate 287.86% 137.46% - - 262.65% - 4.07% -
Total Cost 40,168 29,727 44,075 72,198 53,837 43,258 -47,403 -
-
Net Worth -128,999 -21,999 80,000 368,000 555,999 571,000 590,000 -
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth -128,999 -21,999 80,000 368,000 555,999 571,000 590,000 -
NOSH 100,000 100,000 100,000 100,000 100,000 100,000 100,000 0.00%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin -19.90% -9.65% -11.64% -67.16% -5.56% -39.07% 241.16% -
ROE 0.00% 0.00% -27.39% -4.91% 0.28% -1.67% 12.85% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 33.50 27.11 39.48 43.19 51.00 31.11 33.58 -0.03%
EPS -6.03 0.47 -21.91 -18.06 1.58 -9.52 75.79 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -1.29 -0.22 0.80 3.68 5.56 5.71 5.90 -
Adjusted Per Share Value based on latest NOSH - 100,000
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 33.50 27.11 39.48 43.19 51.00 31.11 33.58 -0.03%
EPS -6.03 0.47 -21.91 -18.06 1.58 -9.52 75.79 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -1.29 -0.22 0.80 3.68 5.56 5.71 5.90 -
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 0.37 0.135 0.43 0.645 1.77 2.17 2.71 -
P/RPS 1.10 0.50 1.09 1.49 3.47 6.98 8.07 -28.23%
P/EPS -6.14 28.48 -1.96 -3.57 112.17 -22.80 3.58 -
EY -16.30 3.51 -50.96 -28.00 0.89 -4.39 27.97 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.54 0.18 0.32 0.38 0.46 -
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/08/21 28/08/20 30/08/19 29/08/18 24/08/17 30/08/16 27/08/15 -
Price 0.30 0.185 0.40 0.58 1.55 2.43 2.60 -
P/RPS 0.90 0.68 1.01 1.34 3.04 7.81 7.74 -30.11%
P/EPS -4.98 39.03 -1.83 -3.21 98.23 -25.53 3.43 -
EY -20.10 2.56 -54.78 -31.14 1.02 -3.92 29.15 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.50 0.16 0.28 0.43 0.44 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment