[KYM] QoQ Annualized Quarter Result on 31-Oct-2015 [#3]

Stock
[KYM] KYM HOLDINGS BHD
Announcement Date
22-Dec-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2016
Quarter
31-Oct-2015 [#3]
Profit Trend
QoQ- -2.81%
YoY- -89.31%
Quarter Report
Latest QR
Upcoming QR
KYM's Result
KYM's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 CAGR
Revenue 93,772 100,520 99,171 99,438 100,042 102,644 99,356 -3.78%
PBT -2,926 -8,336 -1,907 -1,773 -1,524 -1,864 -3,367 -8.94%
Tax 0 0 667 -400 -590 -1,120 418 -
NP -2,926 -8,336 -1,240 -2,173 -2,114 -2,984 -2,949 -0.52%
-
NP to SH -2,926 -8,336 -1,240 -2,173 -2,114 -2,984 -2,949 -0.52%
-
Tax Rate - - - - - - - -
Total Cost 96,698 108,856 100,411 101,611 102,156 105,628 102,305 -3.69%
-
Net Worth 89,933 8,843,495 9,113,253 9,143,274 9,081,267 91,432 92,931 -2.16%
Dividend
31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 CAGR
Net Worth 89,933 8,843,495 9,113,253 9,143,274 9,081,267 91,432 92,931 -2.16%
NOSH 149,889 149,889 149,889 149,889 148,873 149,889 149,889 0.00%
Ratio Analysis
31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 CAGR
NP Margin -3.12% -8.29% -1.25% -2.19% -2.11% -2.91% -2.97% -
ROE -3.25% -0.09% -0.01% -0.02% -0.02% -3.26% -3.17% -
Per Share
31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 CAGR
RPS 62.56 67.06 66.38 66.34 67.20 68.48 66.29 -3.79%
EPS -1.96 -5.56 -0.83 -1.45 -1.42 -2.00 -1.97 -0.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.60 59.00 61.00 61.00 61.00 0.61 0.62 -2.16%
Adjusted Per Share Value based on latest NOSH - 149,889
31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 CAGR
RPS 60.30 64.64 63.78 63.95 64.34 66.01 63.89 -3.78%
EPS -1.88 -5.36 -0.80 -1.40 -1.36 -1.92 -1.90 -0.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5784 56.8714 58.6061 58.7992 58.4004 0.588 0.5976 -2.15%
Price Multiplier on Financial Quarter End Date
31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 CAGR
Date 29/07/16 29/04/16 29/01/16 30/10/15 31/07/15 30/04/15 30/01/15 -
Price 0.405 0.41 0.43 0.50 0.55 0.585 0.60 -
P/RPS 0.65 0.61 0.65 0.75 0.82 0.85 0.91 -20.11%
P/EPS -20.75 -7.37 -51.81 -34.48 -38.73 -29.39 -30.50 -22.66%
EY -4.82 -13.56 -1.93 -2.90 -2.58 -3.40 -3.28 29.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.01 0.70 0.01 0.01 0.96 0.97 -21.87%
Price Multiplier on Announcement Date
31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 CAGR
Date 28/09/16 29/06/16 31/03/16 22/12/15 21/09/15 24/06/15 31/03/15 -
Price 0.34 0.34 0.39 0.475 0.50 0.575 0.60 -
P/RPS 0.54 0.51 0.59 0.72 0.74 0.84 0.91 -29.40%
P/EPS -17.42 -6.11 -46.99 -32.76 -35.21 -28.88 -30.50 -31.18%
EY -5.74 -16.36 -2.13 -3.05 -2.84 -3.46 -3.28 45.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.01 0.64 0.01 0.01 0.94 0.97 -29.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment