[KYM] QoQ Annualized Quarter Result on 31-Jul-2018 [#2]

Stock
[KYM] KYM HOLDINGS BHD
Announcement Date
27-Sep-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2019
Quarter
31-Jul-2018 [#2]
Profit Trend
QoQ- 117.16%
YoY- -73.64%
Quarter Report
Latest QR
Upcoming QR
KYM's Result
KYM's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
Revenue 84,172 100,198 98,370 99,862 94,868 91,384 94,688 -7.56%
PBT -4,240 4,713 -2,462 116 -676 -839 -662 246.05%
Tax 0 -1,162 0 0 0 -80 -1 -
NP -4,240 3,551 -2,462 116 -676 -919 -664 245.36%
-
NP to SH -4,240 3,551 -2,462 116 -676 -919 -664 245.36%
-
Tax Rate - 24.66% - 0.00% - - - -
Total Cost 88,412 96,647 100,833 99,746 95,544 92,303 95,352 -4.92%
-
Net Worth 9,293,164 94,430 88,434 91,432 91,432 91,432 91,432 2096.44%
Dividend
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
Net Worth 9,293,164 94,430 88,434 91,432 91,432 91,432 91,432 2096.44%
NOSH 149,889 149,889 149,889 149,889 149,889 149,889 149,889 0.00%
Ratio Analysis
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
NP Margin -5.04% 3.54% -2.50% 0.12% -0.71% -1.01% -0.70% -
ROE -0.05% 3.76% -2.78% 0.13% -0.74% -1.01% -0.73% -
Per Share
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
RPS 56.16 66.85 65.63 66.62 63.29 60.97 63.17 -7.56%
EPS -2.84 2.37 -1.64 0.08 -0.44 -0.61 -0.44 247.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 62.00 0.63 0.59 0.61 0.61 0.61 0.61 2096.42%
Adjusted Per Share Value based on latest NOSH - 149,889
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
RPS 55.16 65.66 64.46 65.44 62.17 59.88 62.05 -7.56%
EPS -2.78 2.33 -1.61 0.08 -0.44 -0.60 -0.44 242.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 60.8981 0.6188 0.5795 0.5992 0.5992 0.5992 0.5992 2096.32%
Price Multiplier on Financial Quarter End Date
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
Date 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 30/01/18 31/10/17 -
Price 0.355 0.30 0.36 0.35 0.47 0.485 0.55 -
P/RPS 0.63 0.45 0.55 0.53 0.74 0.80 0.87 -19.40%
P/EPS -12.55 12.66 -21.91 452.25 -104.21 -79.10 -124.16 -78.39%
EY -7.97 7.90 -4.56 0.22 -0.96 -1.26 -0.81 361.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 0.48 0.61 0.57 0.77 0.80 0.90 -95.06%
Price Multiplier on Announcement Date
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
Date 21/06/19 29/03/19 18/12/18 27/09/18 27/06/18 28/03/18 18/12/17 -
Price 0.31 0.32 0.31 0.395 0.48 0.49 0.48 -
P/RPS 0.55 0.48 0.47 0.59 0.76 0.80 0.76 -19.44%
P/EPS -10.96 13.51 -18.87 510.40 -106.43 -79.92 -108.35 -78.38%
EY -9.12 7.40 -5.30 0.20 -0.94 -1.25 -0.92 363.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 0.51 0.53 0.65 0.79 0.80 0.79 -94.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment