[KYM] YoY Cumulative Quarter Result on 31-Jul-2018 [#2]

Announcement Date
27-Sep-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2019
Quarter
31-Jul-2018 [#2]
Profit Trend
QoQ- 134.32%
YoY- -73.64%
View:
Show?
Cumulative Result
31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
Revenue 34,654 33,793 44,662 49,931 47,711 46,886 50,021 -5.92%
PBT -656 -510 -2,333 58 220 -1,463 -762 -2.46%
Tax -360 -55 0 0 0 0 -295 3.37%
NP -1,016 -565 -2,333 58 220 -1,463 -1,057 -0.65%
-
NP to SH -1,016 -565 -2,333 58 220 -1,463 -1,057 -0.65%
-
Tax Rate - - - 0.00% 0.00% - - -
Total Cost 35,670 34,358 46,995 49,873 47,491 48,349 51,078 -5.80%
-
Net Worth 83,938 8,543,715 9,293,164 91,432 91,432 89,933 9,081,267 -54.15%
Dividend
31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
Net Worth 83,938 8,543,715 9,293,164 91,432 91,432 89,933 9,081,267 -54.15%
NOSH 149,889 149,889 149,889 149,889 149,889 149,889 148,873 0.11%
Ratio Analysis
31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
NP Margin -2.93% -1.67% -5.22% 0.12% 0.46% -3.12% -2.11% -
ROE -1.21% -0.01% -0.03% 0.06% 0.24% -1.63% -0.01% -
Per Share
31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
RPS 23.12 22.55 29.80 33.31 31.83 31.28 33.60 -6.03%
EPS -0.68 -0.38 -1.56 0.04 0.15 -0.98 -0.71 -0.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.56 57.00 62.00 0.61 0.61 0.60 61.00 -54.20%
Adjusted Per Share Value based on latest NOSH - 149,889
31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
RPS 22.29 21.73 28.72 32.11 30.68 30.15 32.17 -5.92%
EPS -0.65 -0.36 -1.50 0.04 0.14 -0.94 -0.68 -0.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5398 54.9435 59.7631 0.588 0.588 0.5784 58.4004 -54.15%
Price Multiplier on Financial Quarter End Date
31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
Date 30/07/21 30/07/20 31/07/19 31/07/18 31/07/17 29/07/16 31/07/15 -
Price 0.625 0.265 0.28 0.35 0.665 0.405 0.55 -
P/RPS 2.70 1.18 0.94 1.05 2.09 1.29 1.64 8.65%
P/EPS -92.21 -70.30 -17.99 904.51 453.08 -41.49 -77.46 2.94%
EY -1.08 -1.42 -5.56 0.11 0.22 -2.41 -1.29 -2.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.12 0.00 0.00 0.57 1.09 0.67 0.01 119.39%
Price Multiplier on Announcement Date
31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
Date 22/09/21 24/09/20 18/09/19 27/09/18 28/09/17 28/09/16 21/09/15 -
Price 0.51 0.295 0.27 0.395 0.59 0.34 0.50 -
P/RPS 2.21 1.31 0.91 1.19 1.85 1.09 1.49 6.78%
P/EPS -75.24 -78.26 -17.35 1,020.80 401.98 -34.83 -70.42 1.10%
EY -1.33 -1.28 -5.76 0.10 0.25 -2.87 -1.42 -1.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.91 0.01 0.00 0.65 0.97 0.57 0.01 111.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment