[KYM] QoQ Annualized Quarter Result on 31-Jul-2021 [#2]

Stock
[KYM] KYM HOLDINGS BHD
Announcement Date
22-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2022
Quarter
31-Jul-2021 [#2]
Profit Trend
QoQ- -618.37%
YoY- -79.82%
Quarter Report
Latest QR
Upcoming QR
KYM's Result
KYM's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 CAGR
Revenue 119,216 82,844 76,538 69,308 83,372 70,253 68,310 45.10%
PBT 20,604 4,386 928 -1,312 1,112 -1,496 -1,077 -
Tax -2,660 -1,138 -125 -720 -720 434 -110 741.12%
NP 17,944 3,248 802 -2,032 392 -1,062 -1,188 -
-
NP to SH 17,944 3,248 802 -2,032 392 -1,062 -1,188 -
-
Tax Rate 12.91% 25.95% 13.47% - 64.75% - - -
Total Cost 101,272 79,596 75,736 71,340 82,980 71,315 69,498 28.62%
-
Net Worth 92,931 88,434 85,437 83,938 85,437 85,437 85,437 5.78%
Dividend
30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 CAGR
Net Worth 92,931 88,434 85,437 83,938 85,437 85,437 85,437 5.78%
NOSH 149,889 149,889 149,889 149,889 149,889 149,889 149,889 0.00%
Ratio Analysis
30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 CAGR
NP Margin 15.05% 3.92% 1.05% -2.93% 0.47% -1.51% -1.74% -
ROE 19.31% 3.67% 0.94% -2.42% 0.46% -1.24% -1.39% -
Per Share
30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 CAGR
RPS 79.54 55.27 51.06 46.24 55.62 46.87 45.57 45.11%
EPS 11.96 2.17 0.53 -1.36 0.28 -0.71 -0.79 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.62 0.59 0.57 0.56 0.57 0.57 0.57 5.78%
Adjusted Per Share Value based on latest NOSH - 149,889
30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 CAGR
RPS 76.67 53.28 49.22 44.57 53.62 45.18 43.93 45.10%
EPS 11.54 2.09 0.52 -1.31 0.25 -0.68 -0.76 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5976 0.5687 0.5494 0.5398 0.5494 0.5494 0.5494 5.78%
Price Multiplier on Financial Quarter End Date
30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 CAGR
Date 29/04/22 31/01/22 29/10/21 30/07/21 30/04/21 29/01/21 30/10/20 -
Price 0.545 0.375 0.405 0.625 0.375 0.34 0.285 -
P/RPS 0.69 0.68 0.79 1.35 0.67 0.73 0.63 6.27%
P/EPS 4.55 17.31 75.63 -46.10 143.39 -47.99 -35.96 -
EY 21.97 5.78 1.32 -2.17 0.70 -2.08 -2.78 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 0.64 0.71 1.12 0.66 0.60 0.50 45.92%
Price Multiplier on Announcement Date
30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 CAGR
Date 24/06/22 31/03/22 09/02/22 22/09/21 24/06/21 25/03/21 17/12/20 -
Price 0.47 0.385 0.395 0.51 0.375 0.38 0.36 -
P/RPS 0.59 0.70 0.77 1.10 0.67 0.81 0.79 -17.72%
P/EPS 3.93 17.77 73.76 -37.62 143.39 -53.63 -45.42 -
EY 25.47 5.63 1.36 -2.66 0.70 -1.86 -2.20 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.65 0.69 0.91 0.66 0.67 0.63 13.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment