[KYM] QoQ Annualized Quarter Result on 31-Oct-2021 [#3]

Stock
[KYM] KYM HOLDINGS BHD
Announcement Date
09-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2022
Quarter
31-Oct-2021 [#3]
Profit Trend
QoQ- 139.5%
YoY- 167.56%
Quarter Report
Latest QR
Upcoming QR
KYM's Result
KYM's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 CAGR
Revenue 123,230 119,216 82,844 76,538 69,308 83,372 70,253 45.59%
PBT 16,388 20,604 4,386 928 -1,312 1,112 -1,496 -
Tax -2,660 -2,660 -1,138 -125 -720 -720 434 -
NP 13,728 17,944 3,248 802 -2,032 392 -1,062 -
-
NP to SH 13,728 17,944 3,248 802 -2,032 392 -1,062 -
-
Tax Rate 16.23% 12.91% 25.95% 13.47% - 64.75% - -
Total Cost 109,502 101,272 79,596 75,736 71,340 82,980 71,315 33.19%
-
Net Worth 94,781 92,931 88,434 85,437 83,938 85,437 85,437 7.18%
Dividend
31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 CAGR
Net Worth 94,781 92,931 88,434 85,437 83,938 85,437 85,437 7.18%
NOSH 151,789 149,889 149,889 149,889 149,889 149,889 149,889 0.84%
Ratio Analysis
31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 CAGR
NP Margin 11.14% 15.05% 3.92% 1.05% -2.93% 0.47% -1.51% -
ROE 14.48% 19.31% 3.67% 0.94% -2.42% 0.46% -1.24% -
Per Share
31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 CAGR
RPS 81.91 79.54 55.27 51.06 46.24 55.62 46.87 45.23%
EPS 9.14 11.96 2.17 0.53 -1.36 0.28 -0.71 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.63 0.62 0.59 0.57 0.56 0.57 0.57 6.91%
Adjusted Per Share Value based on latest NOSH - 149,889
31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 CAGR
RPS 79.25 76.67 53.28 49.22 44.57 53.62 45.18 45.59%
EPS 8.83 11.54 2.09 0.52 -1.31 0.25 -0.68 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6095 0.5976 0.5687 0.5494 0.5398 0.5494 0.5494 7.18%
Price Multiplier on Financial Quarter End Date
31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 CAGR
Date 29/07/22 29/04/22 31/01/22 29/10/21 30/07/21 30/04/21 29/01/21 -
Price 0.635 0.545 0.375 0.405 0.625 0.375 0.34 -
P/RPS 0.78 0.69 0.68 0.79 1.35 0.67 0.73 4.52%
P/EPS 6.96 4.55 17.31 75.63 -46.10 143.39 -47.99 -
EY 14.37 21.97 5.78 1.32 -2.17 0.70 -2.08 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.01 0.88 0.64 0.71 1.12 0.66 0.60 41.64%
Price Multiplier on Announcement Date
31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 CAGR
Date 26/09/22 24/06/22 31/03/22 09/02/22 22/09/21 24/06/21 25/03/21 -
Price 0.635 0.47 0.385 0.395 0.51 0.375 0.38 -
P/RPS 0.78 0.59 0.70 0.77 1.10 0.67 0.81 -2.49%
P/EPS 6.96 3.93 17.77 73.76 -37.62 143.39 -53.63 -
EY 14.37 25.47 5.63 1.36 -2.66 0.70 -1.86 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.01 0.76 0.65 0.69 0.91 0.66 0.67 31.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment