[CEPCO] QoQ Annualized Quarter Result on 29-Feb-2000 [#2]

Announcement Date
28-Apr-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2000
Quarter
29-Feb-2000 [#2]
Profit Trend
QoQ- 4.08%
YoY- 27.52%
View:
Show?
Annualized Quarter Result
30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 CAGR
Revenue 75,160 79,481 81,090 80,420 82,080 76,806 0 -100.00%
PBT -10,196 -12,499 -8,914 -7,060 -7,360 -17,076 0 -100.00%
Tax 10,196 12,499 8,914 7,060 7,360 17,076 0 -100.00%
NP 0 0 0 0 0 0 0 -
-
NP to SH -10,196 -12,499 -8,914 -7,060 -7,360 -17,076 0 -100.00%
-
Tax Rate - - - - - - - -
Total Cost 75,160 79,481 81,090 80,420 82,080 76,806 0 -100.00%
-
Net Worth 15,819 18,196 24,177 27,222 2,897,402 30,748 0 -100.00%
Dividend
30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 CAGR
Net Worth 15,819 18,196 24,177 27,222 2,897,402 30,748 0 -100.00%
NOSH 29,847 29,830 29,848 29,915 29,870 29,853 29,877 0.00%
Ratio Analysis
30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE -64.45% -68.69% -36.87% -25.93% -0.25% -55.53% 0.00% -
Per Share
30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 CAGR
RPS 251.81 266.44 271.68 268.83 274.79 257.28 0.00 -100.00%
EPS -34.16 -41.90 -29.87 -23.60 -24.64 -57.20 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.53 0.61 0.81 0.91 97.00 1.03 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 29,649
30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 CAGR
RPS 100.72 106.51 108.66 107.77 109.99 102.92 0.00 -100.00%
EPS -13.66 -16.75 -11.95 -9.46 -9.86 -22.88 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.212 0.2438 0.324 0.3648 38.8262 0.412 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 CAGR
Date 30/11/00 30/08/00 31/05/00 29/02/00 - - - -
Price 1.00 1.24 1.76 2.05 0.00 0.00 0.00 -
P/RPS 0.40 0.47 0.65 0.76 0.00 0.00 0.00 -100.00%
P/EPS -2.93 -2.96 -5.89 -8.69 0.00 0.00 0.00 -100.00%
EY -34.16 -33.79 -16.97 -11.51 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.89 2.03 2.17 2.25 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 CAGR
Date 31/01/01 31/10/00 31/07/00 28/04/00 31/01/00 29/10/99 - -
Price 0.84 1.06 1.55 1.92 1.36 0.00 0.00 -
P/RPS 0.33 0.40 0.57 0.71 0.49 0.00 0.00 -100.00%
P/EPS -2.46 -2.53 -5.19 -8.14 -5.52 0.00 0.00 -100.00%
EY -40.67 -39.53 -19.27 -12.29 -18.12 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.58 1.74 1.91 2.11 0.01 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment