[CEPCO] YoY Annualized Quarter Result on 29-Feb-2000 [#2]

Announcement Date
28-Apr-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2000
Quarter
29-Feb-2000 [#2]
Profit Trend
QoQ- 4.08%
YoY- 27.52%
View:
Show?
Annualized Quarter Result
28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
Revenue 84,382 85,674 67,072 80,420 74,962 -0.12%
PBT 508 296 -12,446 -7,060 -9,740 -
Tax 0 0 12,446 7,060 9,740 -
NP 508 296 0 0 0 -100.00%
-
NP to SH 508 296 -12,446 -7,060 -9,740 -
-
Tax Rate 0.00% 0.00% - - - -
Total Cost 83,874 85,378 67,072 80,420 74,962 -0.11%
-
Net Worth 9,861 7,992 11,967 27,222 0 -100.00%
Dividend
28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
Net Worth 9,861 7,992 11,967 27,222 0 -100.00%
NOSH 29,882 29,600 29,918 29,915 29,877 -0.00%
Ratio Analysis
28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
NP Margin 0.60% 0.35% 0.00% 0.00% 0.00% -
ROE 5.15% 3.70% -104.00% -25.93% 0.00% -
Per Share
28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
RPS 282.38 289.44 224.18 268.83 250.90 -0.12%
EPS 1.70 1.00 -41.60 -23.60 -32.60 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.33 0.27 0.40 0.91 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 29,649
28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
RPS 113.07 114.81 89.88 107.77 100.45 -0.12%
EPS 0.68 0.40 -16.68 -9.46 -13.05 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1321 0.1071 0.1604 0.3648 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
Date 28/02/03 28/02/02 28/02/01 29/02/00 - -
Price 0.40 0.61 0.72 2.05 0.00 -
P/RPS 0.14 0.21 0.32 0.76 0.00 -100.00%
P/EPS 23.53 61.00 -1.73 -8.69 0.00 -100.00%
EY 4.25 1.64 -57.78 -11.51 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.21 2.26 1.80 2.25 0.00 -100.00%
Price Multiplier on Announcement Date
28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
Date 30/04/03 30/04/02 30/04/01 28/04/00 - -
Price 0.50 0.73 0.56 1.92 0.00 -
P/RPS 0.18 0.25 0.25 0.71 0.00 -100.00%
P/EPS 29.41 73.00 -1.35 -8.14 0.00 -100.00%
EY 3.40 1.37 -74.29 -12.29 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.52 2.70 1.40 2.11 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment