[CEPCO] YoY TTM Result on 29-Feb-2000 [#2]

Announcement Date
28-Apr-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2000
Quarter
29-Feb-2000 [#2]
Profit Trend
QoQ- -13.95%
YoY--%
View:
Show?
TTM Result
28/02/03 28/02/02 28/02/01 29/02/00 CAGR
Revenue 89,765 90,438 72,807 60,794 13.87%
PBT 1,979 -3,420 -15,192 -13,801 -
Tax -939 894 15,192 13,801 -
NP 1,040 -2,526 0 0 -
-
NP to SH 1,040 -4,090 -15,192 -13,801 -
-
Tax Rate 47.45% - - - -
Total Cost 88,725 92,964 72,807 60,794 13.43%
-
Net Worth 9,871 8,054 11,947 26,980 -28.47%
Dividend
28/02/03 28/02/02 28/02/01 29/02/00 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
28/02/03 28/02/02 28/02/01 29/02/00 CAGR
Net Worth 9,871 8,054 11,947 26,980 -28.47%
NOSH 29,914 29,832 29,869 29,649 0.29%
Ratio Analysis
28/02/03 28/02/02 28/02/01 29/02/00 CAGR
NP Margin 1.16% -2.79% 0.00% 0.00% -
ROE 10.54% -50.78% -127.15% -51.15% -
Per Share
28/02/03 28/02/02 28/02/01 29/02/00 CAGR
RPS 300.07 303.15 243.75 205.04 13.53%
EPS 3.48 -13.71 -50.86 -46.55 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.33 0.27 0.40 0.91 -28.68%
Adjusted Per Share Value based on latest NOSH - 29,649
28/02/03 28/02/02 28/02/01 29/02/00 CAGR
RPS 120.29 121.19 97.56 81.47 13.87%
EPS 1.39 -5.48 -20.36 -18.49 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.1323 0.1079 0.1601 0.3616 -28.47%
Price Multiplier on Financial Quarter End Date
28/02/03 28/02/02 28/02/01 29/02/00 CAGR
Date 28/02/03 28/02/02 28/02/01 29/02/00 -
Price 0.40 0.61 0.72 2.05 -
P/RPS 0.13 0.20 0.30 1.00 -49.34%
P/EPS 11.51 -4.45 -1.42 -4.40 -
EY 8.69 -22.48 -70.64 -22.71 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.21 2.26 1.80 2.25 -18.67%
Price Multiplier on Announcement Date
28/02/03 28/02/02 28/02/01 29/02/00 CAGR
Date 30/04/03 30/04/02 30/04/01 - -
Price 0.50 0.73 0.56 0.00 -
P/RPS 0.17 0.24 0.23 0.00 -
P/EPS 14.38 -5.32 -1.10 0.00 -
EY 6.95 -18.78 -90.82 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.52 2.70 1.40 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment