[HWATAI] QoQ Annualized Quarter Result on 30-Sep-1999 [#3]

Stock
[HWATAI] HWA TAI INDUSTRIES BHD
Announcement Date
27-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ- -187.35%
YoY--%
Quarter Report
Latest QR
Upcoming QR
HWATAI's Result
HWATAI's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Revenue 96,298 90,468 97,344 93,925 88,376 0 94,387 -0.02%
PBT 2,238 1,868 -1,752 -4,245 -1,252 0 -31,948 -
Tax 232 444 1,752 4,245 1,252 0 31,948 5.12%
NP 2,470 2,312 0 0 0 0 0 -100.00%
-
NP to SH 2,470 2,312 -2,427 -4,798 -1,670 0 -32,336 -
-
Tax Rate -10.37% -23.77% - - - - - -
Total Cost 93,828 88,156 97,344 93,925 88,376 0 94,387 0.00%
-
Net Worth 25,780 24,998 24,481 24,393 0 0 0 -100.00%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Net Worth 25,780 24,998 24,481 24,393 0 0 0 -100.00%
NOSH 13,236 13,226 13,233 13,329 13,232 13,230 13,230 -0.00%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
NP Margin 2.56% 2.56% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE 9.58% 9.25% -9.91% -19.67% 0.00% 0.00% 0.00% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 727.50 683.99 735.60 704.64 667.85 0.00 713.42 -0.01%
EPS 18.66 17.48 -18.34 -36.00 -12.62 0.00 -244.41 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.9476 1.89 1.85 1.83 0.00 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 13,161
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 128.68 120.89 130.08 125.51 118.10 0.00 126.13 -0.02%
EPS 3.30 3.09 -3.24 -6.41 -2.23 0.00 -43.21 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3445 0.3341 0.3272 0.326 0.00 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 30/06/00 31/03/00 - - - - - -
Price 7.95 11.30 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.09 1.65 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 42.60 64.65 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 2.35 1.55 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.08 5.98 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 22/08/00 31/05/00 02/05/00 27/11/99 - - - -
Price 8.05 9.70 9.60 0.00 0.00 0.00 0.00 -
P/RPS 1.11 1.42 1.31 0.00 0.00 0.00 0.00 -100.00%
P/EPS 43.14 55.49 -52.34 0.00 0.00 0.00 0.00 -100.00%
EY 2.32 1.80 -1.91 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.13 5.13 5.19 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment