[HWATAI] QoQ Annualized Quarter Result on 31-Dec-1999 [#4]

Stock
[HWATAI] HWA TAI INDUSTRIES BHD
Announcement Date
02-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- 49.42%
YoY--%
Quarter Report
Latest QR
Upcoming QR
HWATAI's Result
HWATAI's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Revenue 99,226 96,298 90,468 97,344 93,925 88,376 0 -100.00%
PBT 2,706 2,238 1,868 -1,752 -4,245 -1,252 0 -100.00%
Tax 181 232 444 1,752 4,245 1,252 0 -100.00%
NP 2,888 2,470 2,312 0 0 0 0 -100.00%
-
NP to SH 2,888 2,470 2,312 -2,427 -4,798 -1,670 0 -100.00%
-
Tax Rate -6.69% -10.37% -23.77% - - - - -
Total Cost 96,338 93,828 88,156 97,344 93,925 88,376 0 -100.00%
-
Net Worth 26,698 25,780 24,998 24,481 24,393 0 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Net Worth 26,698 25,780 24,998 24,481 24,393 0 0 -100.00%
NOSH 13,231 13,236 13,226 13,233 13,329 13,232 13,230 -0.00%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
NP Margin 2.91% 2.56% 2.56% 0.00% 0.00% 0.00% 0.00% -
ROE 10.82% 9.58% 9.25% -9.91% -19.67% 0.00% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 749.93 727.50 683.99 735.60 704.64 667.85 0.00 -100.00%
EPS 21.83 18.66 17.48 -18.34 -36.00 -12.62 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.0178 1.9476 1.89 1.85 1.83 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 13,227
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 132.60 128.68 120.89 130.08 125.51 118.10 0.00 -100.00%
EPS 3.86 3.30 3.09 -3.24 -6.41 -2.23 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3568 0.3445 0.3341 0.3272 0.326 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - - -
Price 6.90 7.95 11.30 0.00 0.00 0.00 0.00 -
P/RPS 0.92 1.09 1.65 0.00 0.00 0.00 0.00 -100.00%
P/EPS 31.61 42.60 64.65 0.00 0.00 0.00 0.00 -100.00%
EY 3.16 2.35 1.55 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.42 4.08 5.98 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 24/11/00 22/08/00 31/05/00 02/05/00 27/11/99 - - -
Price 5.85 8.05 9.70 9.60 0.00 0.00 0.00 -
P/RPS 0.78 1.11 1.42 1.31 0.00 0.00 0.00 -100.00%
P/EPS 26.80 43.14 55.49 -52.34 0.00 0.00 0.00 -100.00%
EY 3.73 2.32 1.80 -1.91 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.90 4.13 5.13 5.19 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment