[LIONPSIM] QoQ Annualized Quarter Result on 31-Mar-2018 [#3]

Stock
[LIONPSIM] LION POSIM BERHAD
Announcement Date
17-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Mar-2018 [#3]
Profit Trend
QoQ- -28.76%
YoY- 2173.63%
Quarter Report
Latest QR
Upcoming QR
LIONPSIM's Result
LIONPSIM's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 439,876 416,512 380,474 400,300 425,068 403,184 339,658 18.75%
PBT 11,644 16,400 22,840 27,702 37,548 53,416 16,716 -21.36%
Tax -4,222 -5,320 -3,611 -3,328 -3,338 -3,252 -1,957 66.72%
NP 7,422 11,080 19,229 24,374 34,210 50,164 14,759 -36.68%
-
NP to SH 7,422 11,080 19,228 24,373 34,212 50,168 14,746 -36.64%
-
Tax Rate 36.26% 32.44% 15.81% 12.01% 8.89% 6.09% 11.71% -
Total Cost 432,454 405,432 361,245 375,925 390,858 353,020 324,899 20.93%
-
Net Worth 535,393 544,506 546,784 533,115 544,506 551,341 652,893 -12.35%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 535,393 544,506 546,784 533,115 544,506 551,341 652,893 -12.35%
NOSH 231,571 231,571 231,571 231,571 231,571 231,571 231,571 0.00%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin 1.69% 2.66% 5.05% 6.09% 8.05% 12.44% 4.35% -
ROE 1.39% 2.03% 3.52% 4.57% 6.28% 9.10% 2.26% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 193.07 182.82 167.00 175.70 186.57 176.97 122.26 35.49%
EPS 3.26 4.88 8.44 10.69 15.02 22.04 6.47 -36.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.35 2.39 2.40 2.34 2.39 2.42 2.35 0.00%
Adjusted Per Share Value based on latest NOSH - 231,571
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 189.95 179.86 164.30 172.86 183.56 174.11 146.68 18.75%
EPS 3.21 4.78 8.30 10.53 14.77 21.66 6.37 -36.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.312 2.3514 2.3612 2.3022 2.3514 2.3809 2.8194 -12.35%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.485 0.495 0.525 0.575 0.69 0.72 0.57 -
P/RPS 0.25 0.27 0.31 0.33 0.37 0.41 0.47 -34.27%
P/EPS 14.89 10.18 6.22 5.37 4.59 3.27 10.74 24.26%
EY 6.72 9.82 16.08 18.61 21.76 30.58 9.31 -19.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.21 0.22 0.25 0.29 0.30 0.24 -8.49%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 26/02/19 21/11/18 28/08/18 17/05/18 27/02/18 21/11/17 28/08/17 -
Price 0.415 0.445 0.545 0.60 0.705 0.78 0.485 -
P/RPS 0.21 0.24 0.33 0.34 0.38 0.44 0.40 -34.84%
P/EPS 12.74 9.15 6.46 5.61 4.69 3.54 9.14 24.70%
EY 7.85 10.93 15.49 17.83 21.30 28.23 10.94 -19.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.18 0.19 0.23 0.26 0.29 0.32 0.21 -9.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment