[LIONPSIM] YoY TTM Result on 31-Mar-2018 [#3]

Stock
[LIONPSIM] LION POSIM BERHAD
Announcement Date
17-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Mar-2018 [#3]
Profit Trend
QoQ- 3.24%
YoY- 109.54%
Quarter Report
Latest QR
Upcoming QR
LIONPSIM's Result
LIONPSIM's Financial Summary
View:
Show?
TTM Result
30/09/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 514,241 472,622 432,346 385,722 349,369 657,512 780,700 -6.21%
PBT 133,552 15,509 10,195 32,645 -332,022 -85,589 -314,648 -
Tax -2,326 -4,203 -3,939 -413 -5,664 -9,740 -10,250 -20.38%
NP 131,226 11,306 6,256 32,232 -337,686 -95,329 -324,898 -
-
NP to SH 132,597 11,306 6,256 32,222 -337,840 -90,705 -324,062 -
-
Tax Rate 1.74% 27.10% 38.64% 1.27% - - - -
Total Cost 383,015 461,316 426,090 353,490 687,055 752,841 1,105,598 -15.03%
-
Net Worth 731,324 553,619 535,393 533,115 524,002 842,580 927,450 -3.58%
Dividend
30/09/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 731,324 553,619 535,393 533,115 524,002 842,580 927,450 -3.58%
NOSH 231,571 231,571 231,571 231,571 227,827 228,962 231,284 0.01%
Ratio Analysis
30/09/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin 25.52% 2.39% 1.45% 8.36% -96.66% -14.50% -41.62% -
ROE 18.13% 2.04% 1.17% 6.04% -64.47% -10.77% -34.94% -
Per Share
30/09/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 225.72 207.45 189.77 169.30 153.35 287.17 337.55 -5.99%
EPS 58.20 4.96 2.75 14.14 -148.29 -39.62 -140.11 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.21 2.43 2.35 2.34 2.30 3.68 4.01 -3.36%
Adjusted Per Share Value based on latest NOSH - 231,571
30/09/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 225.31 207.08 189.43 169.00 153.07 288.09 342.06 -6.21%
EPS 58.10 4.95 2.74 14.12 -148.02 -39.74 -141.99 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.2043 2.4257 2.3458 2.3358 2.2959 3.6917 4.0636 -3.58%
Price Multiplier on Financial Quarter End Date
30/09/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 30/09/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 0.62 0.30 0.42 0.575 0.525 0.63 0.73 -
P/RPS 0.27 0.14 0.22 0.34 0.34 0.22 0.22 3.19%
P/EPS 1.07 6.05 15.30 4.07 -0.35 -1.59 -0.52 -
EY 93.87 16.54 6.54 24.60 -282.45 -62.88 -191.94 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.12 0.18 0.25 0.23 0.17 0.18 0.83%
Price Multiplier on Announcement Date
30/09/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 25/11/21 29/05/20 29/05/19 17/05/18 24/05/17 30/05/16 27/05/15 -
Price 0.60 0.35 0.40 0.60 0.62 0.64 0.705 -
P/RPS 0.27 0.17 0.21 0.35 0.40 0.22 0.21 3.93%
P/EPS 1.03 7.05 14.57 4.24 -0.42 -1.62 -0.50 -
EY 97.00 14.18 6.86 23.57 -239.17 -61.90 -198.74 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.14 0.17 0.26 0.27 0.17 0.18 0.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment