[LIONPSIM] QoQ Quarter Result on 31-Mar-2018 [#3]

Stock
[LIONPSIM] LION POSIM BERHAD
Announcement Date
17-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Mar-2018 [#3]
Profit Trend
QoQ- -74.28%
YoY- 615.85%
Quarter Report
Latest QR
Upcoming QR
LIONPSIM's Result
LIONPSIM's Financial Summary
View:
Show?
Quarter Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 115,810 104,128 80,249 87,691 111,738 100,796 85,497 22.35%
PBT 1,722 4,100 2,063 2,003 5,420 13,354 11,868 -72.29%
Tax -781 -1,330 -1,115 -827 -856 -813 2,083 -
NP 941 2,770 948 1,176 4,564 12,541 13,951 -83.34%
-
NP to SH 941 2,770 948 1,174 4,564 12,542 13,942 -83.34%
-
Tax Rate 45.35% 32.44% 54.05% 41.29% 15.79% 6.09% -17.55% -
Total Cost 114,869 101,358 79,301 86,515 107,174 88,255 71,546 36.99%
-
Net Worth 535,393 544,506 546,784 533,115 544,506 551,341 652,893 -12.35%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 535,393 544,506 546,784 533,115 544,506 551,341 652,893 -12.35%
NOSH 231,571 231,571 231,571 231,571 231,571 231,571 231,571 0.00%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin 0.81% 2.66% 1.18% 1.34% 4.08% 12.44% 16.32% -
ROE 0.18% 0.51% 0.17% 0.22% 0.84% 2.27% 2.14% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 50.83 45.70 35.22 38.49 49.05 44.24 30.77 39.61%
EPS 0.41 1.22 0.42 0.52 2.00 5.51 6.12 -83.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.35 2.39 2.40 2.34 2.39 2.42 2.35 0.00%
Adjusted Per Share Value based on latest NOSH - 231,571
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 50.01 44.97 34.65 37.87 48.25 43.53 36.92 22.35%
EPS 0.41 1.20 0.41 0.51 1.97 5.42 6.02 -83.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.312 2.3514 2.3612 2.3022 2.3514 2.3809 2.8194 -12.35%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.485 0.495 0.525 0.575 0.69 0.72 0.57 -
P/RPS 0.95 1.08 1.49 1.49 1.41 1.63 1.85 -35.79%
P/EPS 117.42 40.71 126.17 111.58 34.44 13.08 11.36 372.49%
EY 0.85 2.46 0.79 0.90 2.90 7.65 8.80 -78.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.21 0.22 0.25 0.29 0.30 0.24 -8.49%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 26/02/19 21/11/18 28/08/18 17/05/18 27/02/18 21/11/17 28/08/17 -
Price 0.415 0.445 0.545 0.60 0.705 0.78 0.485 -
P/RPS 0.82 0.97 1.55 1.56 1.44 1.76 1.58 -35.34%
P/EPS 100.48 36.60 130.98 116.44 35.19 14.17 9.66 374.47%
EY 1.00 2.73 0.76 0.86 2.84 7.06 10.35 -78.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.18 0.19 0.23 0.26 0.29 0.32 0.21 -9.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment