[PERTAMA] QoQ Annualized Quarter Result on 31-Dec-2007 [#3]

Stock
[PERTAMA] PERTAMA DIGITAL BERHAD
Announcement Date
28-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
31-Dec-2007 [#3]
Profit Trend
QoQ- 15.22%
YoY- 506.18%
Quarter Report
Latest QR
Upcoming QR
PERTAMA's Result
PERTAMA's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 63,692 42,488 62,658 61,118 56,028 47,480 61,850 1.97%
PBT 8,034 1,668 3,042 8,353 7,010 7,080 -11,049 -
Tax -1,144 -160 -474 -289 -4 -8 564 -
NP 6,890 1,508 2,568 8,064 7,006 7,072 -10,485 -
-
NP to SH 6,864 1,516 2,575 8,058 6,994 7,064 -10,474 -
-
Tax Rate 14.24% 9.59% 15.58% 3.46% 0.06% 0.11% - -
Total Cost 56,802 40,980 60,090 53,054 49,022 40,408 72,335 -14.84%
-
Net Worth 81,770 79,969 79,810 81,830 80,430 79,367 78,277 2.94%
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 81,770 79,969 79,810 81,830 80,430 79,367 78,277 2.94%
NOSH 72,866 72,884 72,946 72,907 73,006 72,975 72,938 -0.06%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin 10.82% 3.55% 4.10% 13.19% 12.50% 14.89% -16.95% -
ROE 8.39% 1.90% 3.23% 9.85% 8.70% 8.90% -13.38% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 87.41 58.29 85.90 83.83 76.74 65.06 84.80 2.03%
EPS 9.42 2.08 3.53 11.05 9.58 9.68 -14.36 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1222 1.0972 1.0941 1.1224 1.1017 1.0876 1.0732 3.01%
Adjusted Per Share Value based on latest NOSH - 72,979
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 14.53 9.70 14.30 13.95 12.79 10.83 14.11 1.96%
EPS 1.57 0.35 0.59 1.84 1.60 1.61 -2.39 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1866 0.1825 0.1821 0.1867 0.1835 0.1811 0.1786 2.95%
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 -
Price 2.02 1.96 1.40 2.36 2.72 2.30 2.36 -
P/RPS 2.31 3.36 1.63 2.82 3.54 3.54 2.78 -11.58%
P/EPS 21.44 94.23 39.66 21.35 28.39 23.76 -16.43 -
EY 4.66 1.06 2.52 4.68 3.52 4.21 -6.08 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.80 1.79 1.28 2.10 2.47 2.11 2.20 -12.48%
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 27/11/08 14/08/08 29/05/08 28/02/08 22/11/07 30/08/07 31/05/07 -
Price 1.70 2.40 2.80 2.04 2.60 3.00 2.80 -
P/RPS 1.94 4.12 3.26 2.43 3.39 4.61 3.30 -29.75%
P/EPS 18.05 115.38 79.32 18.46 27.14 30.99 -19.50 -
EY 5.54 0.87 1.26 5.42 3.68 3.23 -5.13 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.51 2.19 2.56 1.82 2.36 2.76 2.61 -30.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment