[PERTAMA] QoQ Annualized Quarter Result on 30-Jun-2008 [#1]

Stock
[PERTAMA] PERTAMA DIGITAL BERHAD
Announcement Date
14-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
30-Jun-2008 [#1]
Profit Trend
QoQ- -41.13%
YoY- -78.54%
Quarter Report
Latest QR
Upcoming QR
PERTAMA's Result
PERTAMA's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 65,474 65,265 63,692 42,488 62,658 61,118 56,028 10.93%
PBT -1,201 9,032 8,034 1,668 3,042 8,353 7,010 -
Tax -1,098 -1,058 -1,144 -160 -474 -289 -4 4109.31%
NP -2,299 7,973 6,890 1,508 2,568 8,064 7,006 -
-
NP to SH -2,294 7,969 6,864 1,516 2,575 8,058 6,994 -
-
Tax Rate - 11.71% 14.24% 9.59% 15.58% 3.46% 0.06% -
Total Cost 67,773 57,292 56,802 40,980 60,090 53,054 49,022 24.07%
-
Net Worth 103,220 100,007 81,770 79,969 79,810 81,830 80,430 18.07%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 103,220 100,007 81,770 79,969 79,810 81,830 80,430 18.07%
NOSH 95,983 87,510 72,866 72,884 72,946 72,907 73,006 19.99%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin -3.51% 12.22% 10.82% 3.55% 4.10% 13.19% 12.50% -
ROE -2.22% 7.97% 8.39% 1.90% 3.23% 9.85% 8.70% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 68.21 74.58 87.41 58.29 85.90 83.83 76.74 -7.54%
EPS -2.39 9.11 9.42 2.08 3.53 11.05 9.58 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0754 1.1428 1.1222 1.0972 1.0941 1.1224 1.1017 -1.59%
Adjusted Per Share Value based on latest NOSH - 72,884
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 14.94 14.89 14.53 9.70 14.30 13.95 12.79 10.90%
EPS -0.52 1.82 1.57 0.35 0.59 1.84 1.60 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2355 0.2282 0.1866 0.1825 0.1821 0.1867 0.1835 18.07%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 2.00 2.00 2.02 1.96 1.40 2.36 2.72 -
P/RPS 0.00 0.00 2.31 3.36 1.63 2.82 3.54 -
P/EPS -23.21 29.28 21.44 94.23 39.66 21.35 28.39 -
EY -4.31 3.42 4.66 1.06 2.52 4.68 3.52 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.75 1.80 1.79 1.28 2.10 2.47 -
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 29/05/09 26/02/09 27/11/08 14/08/08 29/05/08 28/02/08 22/11/07 -
Price 2.02 1.92 1.70 2.40 2.80 2.04 2.60 -
P/RPS 0.00 0.00 1.94 4.12 3.26 2.43 3.39 -
P/EPS -23.44 28.11 18.05 115.38 79.32 18.46 27.14 -
EY -4.27 3.56 5.54 0.87 1.26 5.42 3.68 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.68 1.51 2.19 2.56 1.82 2.36 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment