[CRESBLD] QoQ Annualized Quarter Result on 30-Jun-2001 [#3]

Announcement Date
28-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2001
Quarter
30-Jun-2001 [#3]
Profit Trend
QoQ- 2.94%
YoY- -23.64%
Quarter Report
View:
Show?
Annualized Quarter Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 0 0 28,882 37,140 46,178 57,072 74,685 -
PBT -28,854 -28,324 -77,156 -41,797 -43,062 -39,020 -43,613 -24.09%
Tax 28,854 0 0 41,797 43,062 39,020 43,613 -24.09%
NP 0 -28,324 -77,156 0 0 0 0 -
-
NP to SH -28,854 -28,324 -77,156 -41,797 -43,062 -39,020 -43,893 -24.41%
-
Tax Rate - - - - - - - -
Total Cost 0 28,324 106,038 37,140 46,178 57,072 74,685 -
-
Net Worth -238,656 -231,331 -224,224 -178,429 -168,589 -156,843 -147,065 38.13%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth -238,656 -231,331 -224,224 -178,429 -168,589 -156,843 -147,065 38.13%
NOSH 50,250 50,255 50,249 50,253 50,247 50,257 50,249 0.00%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 0.00% 0.00% -267.14% 0.00% 0.00% 0.00% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 0.00 0.00 57.48 73.91 91.90 113.56 148.63 -
EPS -57.42 -56.36 -153.54 -83.17 -85.70 -77.64 -87.35 -24.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -4.7493 -4.6031 -4.4622 -3.5506 -3.3552 -3.1208 -2.9267 38.13%
Adjusted Per Share Value based on latest NOSH - 50,240
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 0.00 0.00 16.32 20.99 26.10 32.26 42.21 -
EPS -16.31 -16.01 -43.61 -23.62 -24.34 -22.05 -24.81 -24.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -1.3489 -1.3075 -1.2674 -1.0085 -0.9529 -0.8865 -0.8312 38.13%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 0.18 0.18 0.17 0.16 0.16 0.40 0.55 -
P/RPS 0.00 0.00 0.30 0.22 0.17 0.35 0.37 -
P/EPS -0.31 -0.32 -0.11 -0.19 -0.19 -0.52 -0.63 -37.69%
EY -319.00 -313.11 -903.21 -519.83 -535.63 -194.10 -158.82 59.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 28/05/02 28/02/02 30/11/01 28/08/01 28/05/01 27/02/01 29/11/00 -
Price 0.18 0.18 0.18 0.28 0.19 0.24 0.54 -
P/RPS 0.00 0.00 0.31 0.38 0.21 0.21 0.36 -
P/EPS -0.31 -0.32 -0.12 -0.34 -0.22 -0.31 -0.62 -37.03%
EY -319.00 -313.11 -853.03 -297.05 -451.05 -323.50 -161.76 57.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment