[CRESBLD] QoQ Annualized Quarter Result on 30-Sep-2022 [#3]

Stock
[CRESBLD] CREST BUILDER HOLDINGS BHD
Announcement Date
24-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ- -317.0%
YoY- 81.57%
Quarter Report
Latest QR
Upcoming QR
CRESBLD's Result
CRESBLD's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 433,924 377,308 346,085 326,164 334,184 324,556 256,721 42.03%
PBT -17,412 5,136 -12,895 -3,397 2,306 2,204 -48,338 -49.46%
Tax 2,766 -3,420 590 -360 -1,272 -704 5,306 -35.30%
NP -14,646 1,716 -12,305 -3,757 1,034 1,500 -43,032 -51.34%
-
NP to SH -17,762 -1,676 -14,951 -6,346 -1,522 -1,348 -44,465 -45.85%
-
Tax Rate - 66.59% - - 55.16% 31.94% - -
Total Cost 448,570 375,592 358,390 329,921 333,150 323,056 299,753 30.92%
-
Net Worth 337,182 345,287 346,908 356,635 359,877 361,498 361,498 -4.54%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 337,182 345,287 346,908 356,635 359,877 361,498 361,498 -4.54%
NOSH 176,921 176,921 176,921 176,921 176,921 176,921 176,921 0.00%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin -3.38% 0.45% -3.56% -1.15% 0.31% 0.46% -16.76% -
ROE -5.27% -0.49% -4.31% -1.78% -0.42% -0.37% -12.30% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 267.68 232.75 213.49 201.20 206.15 200.21 158.37 42.02%
EPS -11.00 -1.20 -9.20 -3.87 -1.00 -0.80 -27.40 -45.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.08 2.13 2.14 2.20 2.22 2.23 2.23 -4.54%
Adjusted Per Share Value based on latest NOSH - 176,921
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 245.26 213.26 195.61 184.36 188.89 183.45 145.10 42.03%
EPS -10.04 -0.95 -8.45 -3.59 -0.86 -0.76 -25.13 -45.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.9058 1.9516 1.9608 2.0158 2.0341 2.0433 2.0433 -4.55%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 0.475 0.495 0.49 0.48 0.505 0.52 0.535 -
P/RPS 0.18 0.21 0.23 0.24 0.24 0.26 0.34 -34.63%
P/EPS -4.34 -47.88 -5.31 -12.26 -53.79 -62.53 -1.95 70.71%
EY -23.07 -2.09 -18.82 -8.16 -1.86 -1.60 -51.27 -41.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.23 0.23 0.22 0.23 0.23 0.24 -2.80%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 24/08/23 29/05/23 27/02/23 24/11/22 24/08/22 25/05/22 25/02/22 -
Price 0.47 0.47 0.495 0.49 0.505 0.53 0.57 -
P/RPS 0.18 0.20 0.23 0.24 0.24 0.26 0.36 -37.08%
P/EPS -4.29 -45.46 -5.37 -12.52 -53.79 -63.74 -2.08 62.24%
EY -23.31 -2.20 -18.63 -7.99 -1.86 -1.57 -48.12 -38.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.22 0.23 0.22 0.23 0.24 0.26 -7.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment