[FIHB] QoQ Annualized Quarter Result on 30-Sep-1999 [#3]

Stock
[FIHB] FEDERAL INTERNATIONAL HOLDINGS BERHAD
Announcement Date
27-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
FIHB's Result
FIHB's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Revenue 29,048 20,868 39,725 37,302 40,782 0 77,525 1.00%
PBT -8,738 -9,104 -1,391 -2,613 40 0 -1,764 -1.61%
Tax 8,738 9,104 1,391 5,533 -40 0 1,764 -1.61%
NP 0 0 0 2,920 0 0 0 -
-
NP to SH -8,016 -7,872 -1,552 2,920 0 0 -2,691 -1.10%
-
Tax Rate - - - - 100.00% - - -
Total Cost 29,048 20,868 39,725 34,382 40,782 0 77,525 1.00%
-
Net Worth 19,348 21,479 23,378 31,326 0 0 27,962 0.37%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Net Worth 19,348 21,479 23,378 31,326 0 0 27,962 0.37%
NOSH 27,679 27,679 27,666 28,740 27,685 27,685 27,685 0.00%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
NP Margin 0.00% 0.00% 0.00% 7.83% 0.00% 0.00% 0.00% -
ROE -41.43% -36.65% -6.64% 9.32% 0.00% 0.00% -9.62% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 104.94 75.39 143.58 129.79 147.31 0.00 280.02 1.00%
EPS -28.96 -28.44 -5.61 -10.16 -1.32 0.00 -9.72 -1.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.699 0.776 0.845 1.09 0.00 0.00 1.01 0.37%
Adjusted Per Share Value based on latest NOSH - 34,080
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 21.10 15.16 28.86 27.10 29.62 0.00 56.32 1.00%
EPS -5.82 -5.72 -1.13 2.12 -1.32 0.00 -1.95 -1.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1405 0.156 0.1698 0.2276 0.00 0.00 0.2031 0.37%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 30/06/00 31/03/00 - - - - - -
Price 1.37 1.80 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.31 2.39 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS -4.73 -6.33 0.00 0.00 0.00 0.00 0.00 -100.00%
EY -21.14 -15.80 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.96 2.32 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 25/08/00 04/07/00 29/02/00 27/11/99 - - - -
Price 1.29 1.39 1.76 0.00 0.00 0.00 0.00 -
P/RPS 1.23 1.84 1.23 0.00 0.00 0.00 0.00 -100.00%
P/EPS -4.45 -4.89 -31.37 0.00 0.00 0.00 0.00 -100.00%
EY -22.45 -20.46 -3.19 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.85 1.79 2.08 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment