[FIHB] QoQ Annualized Quarter Result on 30-Jun-2000 [#2]

Announcement Date
28-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- -1.83%
YoY--%
View:
Show?
Annualized Quarter Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 22,764 33,098 31,758 29,048 20,868 39,725 37,302 0.50%
PBT -10,560 -20,464 -9,065 -8,738 -9,104 -1,391 -2,613 -1.40%
Tax 10,560 20,464 9,065 8,738 9,104 1,391 5,533 -0.65%
NP 0 0 0 0 0 0 2,920 -
-
NP to SH -10,296 -19,874 -8,594 -8,016 -7,872 -1,552 2,920 -
-
Tax Rate - - - - - - - -
Total Cost 22,764 33,098 31,758 29,048 20,868 39,725 34,382 0.41%
-
Net Worth 22,557 25,105 17,353 19,348 21,479 23,378 31,326 0.33%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 22,557 25,105 17,353 19,348 21,479 23,378 31,326 0.33%
NOSH 27,677 27,679 27,677 27,679 27,679 27,666 28,740 0.03%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 7.83% -
ROE -45.64% -79.16% -49.53% -41.43% -36.65% -6.64% 9.32% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 82.25 119.58 114.75 104.94 75.39 143.58 129.79 0.46%
EPS -37.20 -71.80 -31.05 -28.96 -28.44 -5.61 -10.16 -1.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.815 0.907 0.627 0.699 0.776 0.845 1.09 0.29%
Adjusted Per Share Value based on latest NOSH - 27,679
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 16.54 24.04 23.07 21.10 15.16 28.86 27.10 0.50%
EPS -7.48 -14.44 -6.24 -5.82 -5.72 -1.13 2.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1639 0.1824 0.1261 0.1405 0.156 0.1698 0.2276 0.33%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 0.44 0.52 0.94 1.37 1.80 0.00 0.00 -
P/RPS 0.53 0.43 0.82 1.31 2.39 0.00 0.00 -100.00%
P/EPS -1.18 -0.72 -3.03 -4.73 -6.33 0.00 0.00 -100.00%
EY -84.55 -138.08 -33.04 -21.14 -15.80 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.57 1.50 1.96 2.32 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 29/05/01 28/02/01 30/11/00 25/08/00 04/07/00 29/02/00 27/11/99 -
Price 0.58 0.58 0.78 1.29 1.39 1.76 0.00 -
P/RPS 0.71 0.49 0.68 1.23 1.84 1.23 0.00 -100.00%
P/EPS -1.56 -0.81 -2.51 -4.45 -4.89 -31.37 0.00 -100.00%
EY -64.14 -123.79 -39.81 -22.45 -20.46 -3.19 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.64 1.24 1.85 1.79 2.08 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment