[FIHB] QoQ Annualized Quarter Result on 30-Sep-2000 [#3]

Announcement Date
30-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- -7.22%
YoY- -394.34%
Quarter Report
View:
Show?
Annualized Quarter Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 24,758 22,764 33,098 31,758 29,048 20,868 39,725 0.48%
PBT -11,458 -10,560 -20,464 -9,065 -8,738 -9,104 -1,391 -2.11%
Tax 11,458 10,560 20,464 9,065 8,738 9,104 1,391 -2.11%
NP 0 0 0 0 0 0 0 -
-
NP to SH -11,406 -10,296 -19,874 -8,594 -8,016 -7,872 -1,552 -2.00%
-
Tax Rate - - - - - - - -
Total Cost 24,758 22,764 33,098 31,758 29,048 20,868 39,725 0.48%
-
Net Worth 19,489 22,557 25,105 17,353 19,348 21,479 23,378 0.18%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 19,489 22,557 25,105 17,353 19,348 21,479 23,378 0.18%
NOSH 27,684 27,677 27,679 27,677 27,679 27,679 27,666 -0.00%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE -58.52% -45.64% -79.16% -49.53% -41.43% -36.65% -6.64% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 89.43 82.25 119.58 114.75 104.94 75.39 143.58 0.48%
EPS -41.20 -37.20 -71.80 -31.05 -28.96 -28.44 -5.61 -2.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.704 0.815 0.907 0.627 0.699 0.776 0.845 0.18%
Adjusted Per Share Value based on latest NOSH - 27,673
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 17.98 16.54 24.04 23.07 21.10 15.16 28.86 0.48%
EPS -8.29 -7.48 -14.44 -6.24 -5.82 -5.72 -1.13 -2.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1416 0.1639 0.1824 0.1261 0.1405 0.156 0.1698 0.18%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 0.41 0.44 0.52 0.94 1.37 1.80 0.00 -
P/RPS 0.46 0.53 0.43 0.82 1.31 2.39 0.00 -100.00%
P/EPS -1.00 -1.18 -0.72 -3.03 -4.73 -6.33 0.00 -100.00%
EY -100.49 -84.55 -138.08 -33.04 -21.14 -15.80 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.54 0.57 1.50 1.96 2.32 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 27/08/01 29/05/01 28/02/01 30/11/00 25/08/00 04/07/00 29/02/00 -
Price 0.53 0.58 0.58 0.78 1.29 1.39 1.76 -
P/RPS 0.59 0.71 0.49 0.68 1.23 1.84 1.23 0.74%
P/EPS -1.29 -1.56 -0.81 -2.51 -4.45 -4.89 -31.37 3.29%
EY -77.74 -64.14 -123.79 -39.81 -22.45 -20.46 -3.19 -3.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.71 0.64 1.24 1.85 1.79 2.08 1.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment