[ENRA] QoQ Annualized Quarter Result on 31-Mar-2005 [#4]

Stock
[ENRA] ENRA GROUP BERHAD
Announcement Date
14-Jun-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2005
Quarter
31-Mar-2005 [#4]
Profit Trend
QoQ- -39.71%
YoY- -6.33%
Quarter Report
Latest QR
Upcoming QR
ENRA's Result
ENRA's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Revenue 207,048 217,756 214,284 277,757 261,841 256,602 148,040 24.98%
PBT 7,656 13,124 25,932 12,062 16,116 19,728 4,984 33.02%
Tax -4,242 -5,584 -8,328 -6,691 -7,208 -8,572 -4,276 -0.52%
NP 3,413 7,540 17,604 5,371 8,908 11,156 708 184.54%
-
NP to SH 889 4,640 12,200 5,371 8,908 11,156 708 16.34%
-
Tax Rate 55.41% 42.55% 32.11% 55.47% 44.73% 43.45% 85.79% -
Total Cost 203,634 210,216 196,680 272,386 252,933 245,446 147,332 24.00%
-
Net Worth 156,037 124,747 125,267 104,629 122,735 122,669 121,539 18.07%
Dividend
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Net Worth 156,037 124,747 125,267 104,629 122,735 122,669 121,539 18.07%
NOSH 136,122 136,470 136,160 116,255 115,788 115,726 117,999 9.96%
Ratio Analysis
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
NP Margin 1.65% 3.46% 8.22% 1.93% 3.40% 4.35% 0.48% -
ROE 0.57% 3.72% 9.74% 5.13% 7.26% 9.09% 0.58% -
Per Share
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
RPS 152.10 159.56 157.38 238.92 226.14 221.73 125.46 13.65%
EPS 0.65 3.40 8.96 4.62 7.69 9.64 0.60 5.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1463 0.9141 0.92 0.90 1.06 1.06 1.03 7.37%
Adjusted Per Share Value based on latest NOSH - 118,018
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
RPS 138.31 145.46 143.14 185.54 174.91 171.41 98.89 24.98%
EPS 0.59 3.10 8.15 3.59 5.95 7.45 0.47 16.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0423 0.8333 0.8368 0.6989 0.8199 0.8194 0.8119 18.06%
Price Multiplier on Financial Quarter End Date
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Date 30/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 -
Price 0.98 0.90 0.92 0.90 0.98 1.12 1.29 -
P/RPS 0.64 0.56 0.58 0.38 0.43 0.51 1.03 -27.12%
P/EPS 150.00 26.47 10.27 19.48 12.74 11.62 215.00 -21.28%
EY 0.67 3.78 9.74 5.13 7.85 8.61 0.47 26.58%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 0.98 1.00 1.00 0.92 1.06 1.25 -22.61%
Price Multiplier on Announcement Date
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Date 27/02/06 29/11/05 23/08/05 14/06/05 25/02/05 03/12/04 26/08/04 -
Price 0.88 0.92 0.85 0.90 0.97 1.04 1.17 -
P/RPS 0.58 0.58 0.54 0.38 0.43 0.47 0.93 -26.94%
P/EPS 134.69 27.06 9.49 19.48 12.61 10.79 195.00 -21.80%
EY 0.74 3.70 10.54 5.13 7.93 9.27 0.51 28.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 1.01 0.92 1.00 0.92 0.98 1.14 -22.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment