[ENRA] QoQ Annualized Quarter Result on 30-Sep-2004 [#2]

Stock
[ENRA] ENRA GROUP BERHAD
Announcement Date
03-Dec-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2005
Quarter
30-Sep-2004 [#2]
Profit Trend
QoQ- 1475.71%
YoY- 53.2%
Quarter Report
Latest QR
Upcoming QR
ENRA's Result
ENRA's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
Revenue 214,284 277,757 261,841 256,602 148,040 215,266 199,657 4.83%
PBT 25,932 12,062 16,116 19,728 4,984 13,654 12,453 63.14%
Tax -8,328 -6,691 -7,208 -8,572 -4,276 -7,920 -6,750 15.04%
NP 17,604 5,371 8,908 11,156 708 5,734 5,702 112.17%
-
NP to SH 12,200 5,371 8,908 11,156 708 5,734 5,702 66.12%
-
Tax Rate 32.11% 55.47% 44.73% 43.45% 85.79% 58.00% 54.20% -
Total Cost 196,680 272,386 252,933 245,446 147,332 209,532 193,954 0.93%
-
Net Worth 125,267 104,629 122,735 122,669 121,539 118,357 116,122 5.18%
Dividend
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
Div - - - - - 34 - -
Div Payout % - - - - - 0.60% - -
Equity
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
Net Worth 125,267 104,629 122,735 122,669 121,539 118,357 116,122 5.18%
NOSH 136,160 116,255 115,788 115,726 117,999 114,909 114,973 11.94%
Ratio Analysis
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
NP Margin 8.22% 1.93% 3.40% 4.35% 0.48% 2.66% 2.86% -
ROE 9.74% 5.13% 7.26% 9.09% 0.58% 4.84% 4.91% -
Per Share
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
RPS 157.38 238.92 226.14 221.73 125.46 187.33 173.66 -6.35%
EPS 8.96 4.62 7.69 9.64 0.60 4.99 4.96 48.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.03 0.00 -
NAPS 0.92 0.90 1.06 1.06 1.03 1.03 1.01 -6.03%
Adjusted Per Share Value based on latest NOSH - 115,653
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
RPS 157.32 203.92 192.24 188.39 108.69 158.04 146.58 4.83%
EPS 8.96 3.94 6.54 8.19 0.52 4.21 4.19 66.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.03 0.00 -
NAPS 0.9197 0.7682 0.9011 0.9006 0.8923 0.8689 0.8525 5.19%
Price Multiplier on Financial Quarter End Date
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
Date 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 -
Price 0.92 0.90 0.98 1.12 1.29 1.33 1.93 -
P/RPS 0.58 0.38 0.43 0.51 1.03 0.71 1.11 -35.15%
P/EPS 10.27 19.48 12.74 11.62 215.00 26.65 38.91 -58.88%
EY 9.74 5.13 7.85 8.61 0.47 3.75 2.57 143.27%
DY 0.00 0.00 0.00 0.00 0.00 0.02 0.00 -
P/NAPS 1.00 1.00 0.92 1.06 1.25 1.29 1.91 -35.06%
Price Multiplier on Announcement Date
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
Date 23/08/05 14/06/05 25/02/05 03/12/04 26/08/04 28/05/04 26/02/04 -
Price 0.85 0.90 0.97 1.04 1.17 1.28 1.60 -
P/RPS 0.54 0.38 0.43 0.47 0.93 0.68 0.92 -29.91%
P/EPS 9.49 19.48 12.61 10.79 195.00 25.65 32.26 -55.80%
EY 10.54 5.13 7.93 9.27 0.51 3.90 3.10 126.27%
DY 0.00 0.00 0.00 0.00 0.00 0.02 0.00 -
P/NAPS 0.92 1.00 0.92 0.98 1.14 1.24 1.58 -30.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment