[ENRA] YoY Cumulative Quarter Result on 31-Mar-2005 [#4]

Stock
[ENRA] ENRA GROUP BERHAD
Announcement Date
14-Jun-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2005
Quarter
31-Mar-2005 [#4]
Profit Trend
QoQ- -19.61%
YoY- -6.33%
Quarter Report
Latest QR
Upcoming QR
ENRA's Result
ENRA's Financial Summary
View:
Show?
Cumulative Result
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Revenue 21,861 12,939 195,879 277,757 215,266 153,326 170,875 -28.99%
PBT 24,377 3,745 41,624 12,062 13,654 7,642 24,883 -0.34%
Tax -1,989 -5,516 -3,579 -6,691 -7,920 -6,596 -12,477 -26.34%
NP 22,388 -1,771 38,045 5,371 5,734 1,046 12,406 10.32%
-
NP to SH 22,388 -1,771 36,241 5,371 5,734 1,046 12,406 10.32%
-
Tax Rate 8.16% 147.29% 8.60% 55.47% 58.00% 86.31% 50.14% -
Total Cost -527 14,710 157,834 272,386 209,532 152,280 158,469 -
-
Net Worth 199,505 178,563 179,819 104,629 118,357 114,945 90,747 14.01%
Dividend
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Div - - - - 34 34 3,446 -
Div Payout % - - - - 0.60% 3.30% 27.78% -
Equity
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Net Worth 199,505 178,563 179,819 104,629 118,357 114,945 90,747 14.01%
NOSH 134,800 136,307 136,227 116,255 114,909 114,945 114,870 2.69%
Ratio Analysis
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
NP Margin 102.41% -13.69% 19.42% 1.93% 2.66% 0.68% 7.26% -
ROE 11.22% -0.99% 20.15% 5.13% 4.84% 0.91% 13.67% -
Per Share
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 16.22 9.49 143.79 238.92 187.33 133.39 148.75 -30.85%
EPS 16.60 -1.30 26.61 4.62 4.99 0.91 10.80 7.42%
DPS 0.00 0.00 0.00 0.00 0.03 0.03 3.00 -
NAPS 1.48 1.31 1.32 0.90 1.03 1.00 0.79 11.01%
Adjusted Per Share Value based on latest NOSH - 118,018
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 16.05 9.50 143.81 203.92 158.04 112.57 125.45 -28.99%
EPS 16.44 -1.30 26.61 3.94 4.21 0.77 9.11 10.32%
DPS 0.00 0.00 0.00 0.00 0.03 0.03 2.53 -
NAPS 1.4647 1.311 1.3202 0.7682 0.8689 0.8439 0.6662 14.01%
Price Multiplier on Financial Quarter End Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 29/03/02 -
Price 0.49 0.94 0.86 0.90 1.33 1.15 1.80 -
P/RPS 3.02 9.90 0.60 0.38 0.71 0.86 1.21 16.45%
P/EPS 2.95 -72.35 3.23 19.48 26.65 126.37 16.67 -25.05%
EY 33.89 -1.38 30.93 5.13 3.75 0.79 6.00 33.41%
DY 0.00 0.00 0.00 0.00 0.02 0.03 1.67 -
P/NAPS 0.33 0.72 0.65 1.00 1.29 1.15 2.28 -27.51%
Price Multiplier on Announcement Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 23/05/08 28/05/07 30/05/06 14/06/05 28/05/04 26/05/03 30/05/02 -
Price 0.47 0.93 0.90 0.90 1.28 1.68 1.59 -
P/RPS 2.90 9.80 0.63 0.38 0.68 1.26 1.07 18.06%
P/EPS 2.83 -71.58 3.38 19.48 25.65 184.62 14.72 -24.01%
EY 35.34 -1.40 29.56 5.13 3.90 0.54 6.79 31.61%
DY 0.00 0.00 0.00 0.00 0.02 0.02 1.89 -
P/NAPS 0.32 0.71 0.68 1.00 1.24 1.68 2.01 -26.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment