[LPI] QoQ Annualized Quarter Result on 30-Jun-2001 [#2]

Stock
[LPI] LPI CAPITAL BHD
Announcement Date
24-Jul-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- -16.9%
YoY- 37.26%
Quarter Report
Latest QR
Upcoming QR
LPI's Result
LPI's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 261,968 120,111 119,877 199,572 208,508 116,107 117,754 70.50%
PBT 23,508 31,063 29,537 32,034 33,952 30,935 29,138 -13.34%
Tax -6,908 -4,220 -2,189 -5,974 -2,592 -5,918 -8,852 -15.24%
NP 16,600 26,843 27,348 26,060 31,360 25,017 20,286 -12.52%
-
NP to SH 16,600 26,843 27,348 26,060 31,360 25,017 20,286 -12.52%
-
Tax Rate 29.39% 13.59% 7.41% 18.65% 7.63% 19.13% 30.38% -
Total Cost 245,368 93,268 92,529 173,512 177,148 91,090 97,468 85.16%
-
Net Worth 219,122 214,829 209,091 201,095 196,365 189,216 195,200 8.01%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 219,122 214,829 209,091 201,095 196,365 189,216 195,200 8.01%
NOSH 107,512 107,372 107,331 107,331 107,397 107,369 107,223 0.17%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 6.34% 22.35% 22.81% 13.06% 15.04% 21.55% 17.23% -
ROE 7.58% 12.50% 13.08% 12.96% 15.97% 13.22% 10.39% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 243.66 111.86 111.69 185.94 194.15 108.14 109.82 70.19%
EPS 15.44 25.00 25.48 24.28 29.20 23.30 18.92 -12.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.0381 2.0008 1.9481 1.8736 1.8284 1.7623 1.8205 7.82%
Adjusted Per Share Value based on latest NOSH - 107,453
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 65.76 30.15 30.09 50.10 52.34 29.14 29.56 70.49%
EPS 4.17 6.74 6.86 6.54 7.87 6.28 5.09 -12.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.55 0.5393 0.5249 0.5048 0.4929 0.475 0.49 8.01%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 4.34 3.00 2.68 2.73 2.45 2.54 2.58 -
P/RPS 1.78 2.68 2.40 1.47 1.26 2.35 2.35 -16.92%
P/EPS 28.11 12.00 10.52 11.24 8.39 10.90 13.64 62.01%
EY 3.56 8.33 9.51 8.89 11.92 9.17 7.33 -38.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.13 1.50 1.38 1.46 1.34 1.44 1.42 31.06%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 24/04/02 29/01/02 01/11/01 24/07/01 26/04/01 02/02/01 30/10/00 -
Price 4.38 3.26 2.76 2.95 2.40 2.94 2.70 -
P/RPS 1.80 2.91 2.47 1.59 1.24 2.72 2.46 -18.81%
P/EPS 28.37 13.04 10.83 12.15 8.22 12.62 14.27 58.17%
EY 3.53 7.67 9.23 8.23 12.17 7.93 7.01 -36.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.15 1.63 1.42 1.57 1.31 1.67 1.48 28.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment