[LPI] YoY Cumulative Quarter Result on 30-Jun-2001 [#2]

Announcement Date
24-Jul-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- 66.2%
YoY- 37.26%
Quarter Report
View:
Show?
Cumulative Result
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 187,832 180,184 139,119 99,786 54,992 45,328 -1.48%
PBT 30,045 22,500 17,067 16,017 13,549 17,300 -0.57%
Tax -8,630 -5,259 -3,800 -2,987 -4,056 -1,184 -2.06%
NP 21,415 17,241 13,267 13,030 9,493 16,116 -0.29%
-
NP to SH 21,415 17,241 13,267 13,030 9,493 16,116 -0.29%
-
Tax Rate 28.72% 23.37% 22.27% 18.65% 29.94% 6.84% -
Total Cost 166,417 162,943 125,852 86,756 45,499 29,212 -1.81%
-
Net Worth 303,627 270,176 213,571 201,095 186,495 0 -100.00%
Dividend
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 303,627 270,176 213,571 201,095 186,495 0 -100.00%
NOSH 123,145 118,576 107,425 107,331 105,477 107,440 -0.14%
Ratio Analysis
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 11.40% 9.57% 9.54% 13.06% 17.26% 35.55% -
ROE 7.05% 6.38% 6.21% 6.48% 5.09% 0.00% -
Per Share
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 152.53 151.96 129.50 92.97 52.14 42.19 -1.34%
EPS 17.39 14.54 12.35 12.14 9.00 15.00 -0.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.4656 2.2785 1.9881 1.8736 1.7681 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 107,453
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 47.15 45.23 34.92 25.05 13.80 11.38 -1.48%
EPS 5.38 4.33 3.33 3.27 2.38 4.05 -0.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7621 0.6782 0.5361 0.5048 0.4681 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 4.20 3.98 3.70 2.73 3.20 0.00 -
P/RPS 2.75 2.62 2.86 2.94 6.14 0.00 -100.00%
P/EPS 24.15 27.37 29.96 22.49 35.56 0.00 -100.00%
EY 4.14 3.65 3.34 4.45 2.81 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.70 1.75 1.86 1.46 1.81 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 29/07/04 24/07/03 23/07/02 24/07/01 31/07/00 - -
Price 4.24 3.96 3.88 2.95 3.18 0.00 -
P/RPS 2.78 2.61 3.00 3.17 6.10 0.00 -100.00%
P/EPS 24.38 27.24 31.42 24.30 35.33 0.00 -100.00%
EY 4.10 3.67 3.18 4.12 2.83 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.72 1.74 1.95 1.57 1.80 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment