[LPI] QoQ Cumulative Quarter Result on 30-Jun-2001 [#2]

Announcement Date
24-Jul-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- 66.2%
YoY- 37.26%
Quarter Report
View:
Show?
Cumulative Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 65,492 120,111 89,908 99,786 52,127 116,107 88,316 -18.08%
PBT 5,877 31,063 22,153 16,017 8,488 30,935 21,854 -58.37%
Tax -1,727 -4,220 -1,642 -2,987 -648 -5,918 -6,639 -59.28%
NP 4,150 26,843 20,511 13,030 7,840 25,017 15,215 -57.97%
-
NP to SH 4,150 26,843 20,511 13,030 7,840 25,017 15,215 -57.97%
-
Tax Rate 29.39% 13.59% 7.41% 18.65% 7.63% 19.13% 30.38% -
Total Cost 61,342 93,268 69,397 86,756 44,287 91,090 73,101 -11.04%
-
Net Worth 219,122 214,829 209,091 201,095 196,365 189,216 195,200 8.01%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 219,122 214,829 209,091 201,095 196,365 189,216 195,200 8.01%
NOSH 107,512 107,372 107,331 107,331 107,397 107,369 107,223 0.17%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 6.34% 22.35% 22.81% 13.06% 15.04% 21.55% 17.23% -
ROE 1.89% 12.50% 9.81% 6.48% 3.99% 13.22% 7.79% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 60.92 111.86 83.77 92.97 48.54 108.14 82.37 -18.23%
EPS 3.86 25.00 19.11 12.14 7.30 23.30 14.19 -58.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.0381 2.0008 1.9481 1.8736 1.8284 1.7623 1.8205 7.82%
Adjusted Per Share Value based on latest NOSH - 107,453
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 16.44 30.15 22.57 25.05 13.08 29.14 22.17 -18.08%
EPS 1.04 6.74 5.15 3.27 1.97 6.28 3.82 -58.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.55 0.5393 0.5249 0.5048 0.4929 0.475 0.49 8.01%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 4.34 3.00 2.68 2.73 2.45 2.54 2.58 -
P/RPS 7.12 2.68 3.20 2.94 5.05 2.35 3.13 73.05%
P/EPS 112.44 12.00 14.02 22.49 33.56 10.90 18.18 237.31%
EY 0.89 8.33 7.13 4.45 2.98 9.17 5.50 -70.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.13 1.50 1.38 1.46 1.34 1.44 1.42 31.06%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 24/04/02 29/01/02 01/11/01 24/07/01 26/04/01 02/02/01 30/10/00 -
Price 4.38 3.26 2.76 2.95 2.40 2.94 2.70 -
P/RPS 7.19 2.91 3.29 3.17 4.94 2.72 3.28 68.82%
P/EPS 113.47 13.04 14.44 24.30 32.88 12.62 19.03 229.18%
EY 0.88 7.67 6.92 4.12 3.04 7.93 5.26 -69.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.15 1.63 1.42 1.57 1.31 1.67 1.48 28.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment