[JASKITA] QoQ Annualized Quarter Result on 30-Jun-2017 [#1]

Stock
[JASKITA] JASA KITA BHD
Announcement Date
15-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
30-Jun-2017 [#1]
Profit Trend
QoQ- -674.55%
YoY- -397.9%
Quarter Report
Latest QR
Upcoming QR
JASKITA's Result
JASKITA's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 26,196 25,469 25,962 26,288 36,318 36,156 37,194 -20.85%
PBT -3,429 -2,966 -1,904 -1,136 434 -124 564 -
Tax -606 -572 -616 -568 -656 -608 -524 10.18%
NP -4,035 -3,538 -2,520 -1,704 -222 -732 40 -
-
NP to SH -4,033 -3,537 -2,520 -1,704 -220 -730 42 -
-
Tax Rate - - - - 151.15% - 92.91% -
Total Cost 30,231 29,007 28,482 27,992 36,540 36,888 37,154 -12.85%
-
Net Worth 81,413 82,672 84,065 94,364 85,459 89,505 91,393 -7.42%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 81,413 82,672 84,065 94,364 85,459 89,505 91,393 -7.42%
NOSH 449,550 449,550 449,550 499,550 449,550 449,550 449,550 0.00%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin -15.40% -13.89% -9.71% -6.48% -0.61% -2.02% 0.11% -
ROE -4.95% -4.28% -3.00% -1.81% -0.26% -0.82% 0.05% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 5.83 5.67 5.78 5.26 8.08 8.04 8.27 -20.80%
EPS -0.90 -0.79 -0.56 -0.36 -0.05 -0.16 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1811 0.1839 0.187 0.1889 0.1901 0.1991 0.2033 -7.42%
Adjusted Per Share Value based on latest NOSH - 499,550
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 5.80 5.64 5.75 5.82 8.04 8.01 8.24 -20.88%
EPS -0.89 -0.78 -0.56 -0.38 -0.05 -0.16 0.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1803 0.1831 0.1862 0.209 0.1893 0.1982 0.2024 -7.42%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 0.13 0.14 0.145 0.145 0.16 0.15 0.15 -
P/RPS 2.23 2.47 2.51 2.76 1.98 1.87 1.81 14.94%
P/EPS -14.49 -17.79 -25.87 -42.51 -326.95 -92.29 1,605.54 -
EY -6.90 -5.62 -3.87 -2.35 -0.31 -1.08 0.06 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.76 0.78 0.77 0.84 0.75 0.74 -1.81%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/05/18 21/02/18 24/11/17 15/08/17 25/05/17 15/02/17 15/11/16 -
Price 0.13 0.14 0.145 0.14 0.15 0.165 0.155 -
P/RPS 2.23 2.47 2.51 2.66 1.86 2.05 1.87 12.46%
P/EPS -14.49 -17.79 -25.87 -41.04 -306.51 -101.52 1,659.05 -
EY -6.90 -5.62 -3.87 -2.44 -0.33 -0.99 0.06 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.76 0.78 0.74 0.79 0.83 0.76 -3.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment