[JASKITA] QoQ Quarter Result on 30-Jun-2017 [#1]

Announcement Date
15-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
30-Jun-2017 [#1]
Profit Trend
QoQ- -229.88%
YoY- -397.9%
Quarter Report
View:
Show?
Quarter Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 7,094 6,121 6,409 6,572 9,201 8,520 7,738 -5.63%
PBT -1,204 -1,273 -668 -284 527 -375 79 -
Tax -177 -121 -166 -142 -200 -194 -202 -8.43%
NP -1,381 -1,394 -834 -426 327 -569 -123 402.14%
-
NP to SH -1,380 -1,393 -834 -426 328 -569 -122 404.64%
-
Tax Rate - - - - 37.95% - 255.70% -
Total Cost 8,475 7,515 7,243 6,998 8,874 9,089 7,861 5.14%
-
Net Worth 81,413 82,672 84,065 94,364 85,459 89,505 91,393 -7.42%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 81,413 82,672 84,065 94,364 85,459 89,505 91,393 -7.42%
NOSH 449,550 449,550 449,550 499,550 449,550 449,550 449,550 0.00%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin -19.47% -22.77% -13.01% -6.48% 3.55% -6.68% -1.59% -
ROE -1.70% -1.68% -0.99% -0.45% 0.38% -0.64% -0.13% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 1.58 1.36 1.43 1.32 2.05 1.90 1.72 -5.50%
EPS -0.31 -0.31 -0.19 -0.09 0.07 -0.13 -0.03 375.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1811 0.1839 0.187 0.1889 0.1901 0.1991 0.2033 -7.42%
Adjusted Per Share Value based on latest NOSH - 499,550
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 1.58 1.36 1.43 1.46 2.05 1.90 1.72 -5.50%
EPS -0.31 -0.31 -0.19 -0.09 0.07 -0.13 -0.03 375.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1811 0.1839 0.187 0.2099 0.1901 0.1991 0.2033 -7.42%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 0.13 0.14 0.145 0.145 0.16 0.15 0.15 -
P/RPS 8.24 10.28 10.17 11.02 7.82 7.91 8.71 -3.63%
P/EPS -42.35 -45.18 -78.16 -170.03 219.29 -118.51 -552.73 -81.98%
EY -2.36 -2.21 -1.28 -0.59 0.46 -0.84 -0.18 456.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.76 0.78 0.77 0.84 0.75 0.74 -1.81%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/05/18 21/02/18 24/11/17 15/08/17 25/05/17 15/02/17 15/11/16 -
Price 0.13 0.14 0.145 0.14 0.15 0.165 0.155 -
P/RPS 8.24 10.28 10.17 10.64 7.33 8.71 9.00 -5.71%
P/EPS -42.35 -45.18 -78.16 -164.17 205.59 -130.36 -571.15 -82.37%
EY -2.36 -2.21 -1.28 -0.61 0.49 -0.77 -0.18 456.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.76 0.78 0.74 0.79 0.83 0.76 -3.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment