[KAMDAR] QoQ Annualized Quarter Result on 31-Mar-2017 [#1]

Stock
[KAMDAR] KAMDAR GROUP(M)BHD
Announcement Date
31-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- -96.8%
YoY- -99.34%
Quarter Report
Latest QR
Upcoming QR
KAMDAR's Result
KAMDAR's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 158,814 148,844 163,748 144,320 163,291 162,770 174,824 -6.18%
PBT 6,427 9,400 12,208 2,360 4,683 4,786 11,856 -33.44%
Tax -1,574 -2,146 -3,966 -2,312 -3,182 -3,308 -4,052 -46.67%
NP 4,853 7,253 8,242 48 1,501 1,478 7,804 -27.08%
-
NP to SH 4,853 7,253 8,242 48 1,501 1,478 7,804 -27.08%
-
Tax Rate 24.49% 22.83% 32.49% 97.97% 67.95% 69.12% 34.18% -
Total Cost 153,961 141,590 155,506 144,272 161,790 161,292 167,020 -5.26%
-
Net Worth 223,728 223,728 223,728 219,768 219,768 217,789 221,748 0.59%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 223,728 223,728 223,728 219,768 219,768 217,789 221,748 0.59%
NOSH 197,990 197,990 197,990 197,990 197,990 197,990 197,990 0.00%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 3.06% 4.87% 5.03% 0.03% 0.92% 0.91% 4.46% -
ROE 2.17% 3.24% 3.68% 0.02% 0.68% 0.68% 3.52% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 80.21 75.18 82.71 72.89 82.47 82.21 88.30 -6.18%
EPS 2.45 3.67 4.16 0.04 0.76 0.75 3.94 -27.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.13 1.13 1.13 1.11 1.11 1.10 1.12 0.59%
Adjusted Per Share Value based on latest NOSH - 197,990
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 80.14 75.11 82.63 72.83 82.40 82.14 88.22 -6.18%
EPS 2.45 3.66 4.16 0.02 0.76 0.75 3.94 -27.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.129 1.129 1.129 1.109 1.109 1.099 1.119 0.59%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 0.35 0.35 0.35 0.385 0.315 0.325 0.36 -
P/RPS 0.44 0.47 0.42 0.53 0.00 0.40 0.41 4.80%
P/EPS 14.28 9.55 8.41 1,588.04 0.00 43.52 9.13 34.63%
EY 7.00 10.47 11.89 0.06 0.00 2.30 10.95 -25.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.31 0.31 0.35 0.28 0.30 0.32 -2.08%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 28/02/18 30/11/17 24/08/17 31/05/17 27/02/17 25/11/16 24/08/16 -
Price 0.37 0.355 0.355 0.37 0.35 0.35 0.365 -
P/RPS 0.46 0.47 0.43 0.51 0.00 0.43 0.41 7.95%
P/EPS 15.09 9.69 8.53 1,526.17 0.00 46.86 9.26 38.35%
EY 6.63 10.32 11.73 0.07 0.00 2.13 10.80 -27.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.31 0.31 0.33 0.32 0.32 0.33 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment