[KAMDAR] YoY TTM Result on 31-Mar-2017 [#1]

Stock
[KAMDAR] KAMDAR GROUP(M)BHD
Announcement Date
31-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- -120.85%
YoY- 77.86%
Quarter Report
Latest QR
Upcoming QR
KAMDAR's Result
KAMDAR's Financial Summary
View:
Show?
TTM Result
30/09/20 30/06/19 30/06/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Revenue 86,531 114,977 130,135 161,618 163,667 186,886 199,259 -12.03%
PBT -5,492 835 2,672 2,363 2,436 10,975 22,378 -
Tax -1,130 -1,235 -1,789 -2,676 -3,850 -4,335 -6,443 -23.47%
NP -6,622 -400 883 -313 -1,414 6,640 15,935 -
-
NP to SH -6,622 -400 883 -313 -1,414 6,640 15,935 -
-
Tax Rate - 147.90% 66.95% 113.25% 158.05% 39.50% 28.79% -
Total Cost 93,153 115,377 129,252 161,931 165,081 180,246 183,324 -9.88%
-
Net Worth 215,809 223,728 223,728 219,768 220,310 221,748 221,748 -0.41%
Dividend
30/09/20 30/06/19 30/06/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/06/19 30/06/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Net Worth 215,809 223,728 223,728 219,768 220,310 221,748 221,748 -0.41%
NOSH 197,990 197,990 197,990 197,990 197,990 197,990 197,990 0.00%
Ratio Analysis
30/09/20 30/06/19 30/06/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
NP Margin -7.65% -0.35% 0.68% -0.19% -0.86% 3.55% 8.00% -
ROE -3.07% -0.18% 0.39% -0.14% -0.64% 2.99% 7.19% -
Per Share
30/09/20 30/06/19 30/06/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 43.70 58.07 65.73 81.63 82.46 94.39 100.64 -12.03%
EPS -3.34 -0.20 0.45 -0.16 -0.71 3.35 8.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.09 1.13 1.13 1.11 1.11 1.12 1.12 -0.41%
Adjusted Per Share Value based on latest NOSH - 197,990
30/09/20 30/06/19 30/06/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 43.67 58.02 65.67 81.56 82.59 94.31 100.55 -12.02%
EPS -3.34 -0.20 0.45 -0.16 -0.71 3.35 8.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0891 1.129 1.129 1.109 1.1118 1.119 1.119 -0.41%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/19 30/06/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 30/09/20 28/06/19 29/06/18 31/03/17 31/03/16 31/03/15 31/03/14 -
Price 0.225 0.30 0.36 0.385 0.34 0.48 0.51 -
P/RPS 0.51 0.52 0.55 0.47 0.41 0.51 0.51 0.00%
P/EPS -6.73 -148.49 80.72 -243.53 -47.72 14.31 6.34 -
EY -14.86 -0.67 1.24 -0.41 -2.10 6.99 15.78 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.27 0.32 0.35 0.31 0.43 0.46 -11.35%
Price Multiplier on Announcement Date
30/09/20 30/06/19 30/06/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 26/11/20 30/08/19 24/08/18 31/05/17 31/05/16 29/05/15 23/05/14 -
Price 0.24 0.36 0.38 0.35 0.37 0.455 0.56 -
P/RPS 0.55 0.62 0.58 0.43 0.45 0.48 0.56 -0.27%
P/EPS -7.18 -178.19 85.21 -221.39 -51.94 13.57 6.96 -
EY -13.94 -0.56 1.17 -0.45 -1.93 7.37 14.37 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.32 0.34 0.32 0.33 0.41 0.50 -11.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment