[BREM] QoQ Annualized Quarter Result on 30-Sep-2000 [#2]

Stock
[BREM] BREM HOLDINGS BHD
Announcement Date
28-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
30-Sep-2000 [#2]
Profit Trend
QoQ- 37.08%
YoY- -30.17%
Quarter Report
Latest QR
Upcoming QR
BREM's Result
BREM's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 52,468 101,109 100,118 114,812 140,736 110,034 121,518 0.85%
PBT 11,296 22,031 17,294 20,754 16,232 24,310 23,634 0.75%
Tax -7,304 -13,213 -11,833 -14,004 -11,308 -12,504 -11,397 0.45%
NP 3,992 8,818 5,461 6,750 4,924 11,806 12,237 1.14%
-
NP to SH 3,992 8,818 5,461 6,750 4,924 11,806 12,237 1.14%
-
Tax Rate 64.66% 59.97% 68.42% 67.48% 69.66% 51.44% 48.22% -
Total Cost 48,476 92,291 94,657 108,062 135,812 98,228 109,281 0.82%
-
Net Worth 243,797 251,529 246,478 247,021 249,096 224,907 229,129 -0.06%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 243,797 251,529 246,478 247,021 249,096 224,907 229,129 -0.06%
NOSH 71,285 72,278 71,859 71,808 72,411 65,955 64,181 -0.10%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 7.61% 8.72% 5.45% 5.88% 3.50% 10.73% 10.07% -
ROE 1.64% 3.51% 2.22% 2.73% 1.98% 5.25% 5.34% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 73.60 139.89 139.33 159.89 194.36 166.83 189.34 0.96%
EPS 5.60 12.20 7.60 9.40 6.80 17.90 19.07 1.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.42 3.48 3.43 3.44 3.44 3.41 3.57 0.04%
Adjusted Per Share Value based on latest NOSH - 71,466
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 15.19 29.27 28.98 33.23 40.74 31.85 35.17 0.85%
EPS 1.16 2.55 1.58 1.95 1.43 3.42 3.54 1.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7057 0.7281 0.7135 0.715 0.721 0.651 0.6632 -0.06%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 1.30 1.36 1.88 2.01 2.60 2.85 0.00 -
P/RPS 1.77 0.97 1.35 1.26 1.34 1.71 0.00 -100.00%
P/EPS 23.21 11.15 24.74 21.38 38.24 15.92 0.00 -100.00%
EY 4.31 8.97 4.04 4.68 2.62 6.28 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.39 0.55 0.58 0.76 0.84 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 27/08/01 28/05/01 27/02/01 28/11/00 30/08/00 30/05/00 29/02/00 -
Price 1.36 1.30 1.64 1.97 2.48 2.88 2.55 -
P/RPS 1.85 0.93 1.18 1.23 1.28 1.73 1.35 -0.31%
P/EPS 24.29 10.66 21.58 20.96 36.47 16.09 13.37 -0.60%
EY 4.12 9.38 4.63 4.77 2.74 6.22 7.48 0.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.37 0.48 0.57 0.72 0.84 0.71 0.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment