[ENG] QoQ Annualized Quarter Result on 30-Sep-2007 [#3]

Stock
[ENG] ENG TEKNOLOGI HOLDINGS BHD
Announcement Date
15-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Sep-2007 [#3]
Profit Trend
QoQ- 124.15%
YoY- -87.01%
Quarter Report
Latest QR
Upcoming QR
ENG's Result
ENG's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 574,862 636,588 500,590 466,917 418,308 430,204 380,978 31.58%
PBT 60,046 71,156 12,623 -2,974 -23,884 -8,248 23,899 84.91%
Tax -15,016 -15,900 6,520 6,875 10,984 12,420 -2,195 260.79%
NP 45,030 55,256 19,143 3,901 -12,900 4,172 21,704 62.74%
-
NP to SH 38,042 44,604 14,796 2,774 -11,488 1,808 17,150 70.16%
-
Tax Rate 25.01% 22.35% -51.65% - - - 9.18% -
Total Cost 529,832 581,332 481,447 463,016 431,208 426,032 359,274 29.59%
-
Net Worth 194,965 199,294 193,590 176,272 163,943 166,110 175,072 7.44%
Dividend
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Div 7,132 - 10,755 - - - 10,718 -23.79%
Div Payout % 18.75% - 72.69% - - - 62.50% -
Equity
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Net Worth 194,965 199,294 193,590 176,272 163,943 166,110 175,072 7.44%
NOSH 118,881 118,627 119,500 122,411 119,666 112,999 119,097 -0.12%
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin 7.83% 8.68% 3.82% 0.84% -3.08% 0.97% 5.70% -
ROE 19.51% 22.38% 7.64% 1.57% -7.01% 1.09% 9.80% -
Per Share
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 483.56 536.63 418.90 381.43 349.56 380.71 319.89 31.74%
EPS 32.00 37.60 12.40 2.27 -9.60 1.60 14.40 70.37%
DPS 6.00 0.00 9.00 0.00 0.00 0.00 9.00 -23.70%
NAPS 1.64 1.68 1.62 1.44 1.37 1.47 1.47 7.57%
Adjusted Per Share Value based on latest NOSH - 120,384
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 508.09 562.64 442.44 412.68 369.72 380.23 336.72 31.59%
EPS 33.62 39.42 13.08 2.45 -10.15 1.60 15.16 70.14%
DPS 6.30 0.00 9.51 0.00 0.00 0.00 9.47 -23.81%
NAPS 1.7232 1.7614 1.711 1.558 1.449 1.4681 1.5474 7.44%
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 -
Price 1.19 1.20 1.30 1.31 1.71 1.85 2.04 -
P/RPS 0.25 0.22 0.31 0.34 0.49 0.49 0.64 -46.59%
P/EPS 3.72 3.19 10.50 57.79 -17.81 115.63 14.17 -59.03%
EY 26.89 31.33 9.52 1.73 -5.61 0.86 7.06 144.08%
DY 5.04 0.00 6.92 0.00 0.00 0.00 4.41 9.31%
P/NAPS 0.73 0.71 0.80 0.91 1.25 1.26 1.39 -34.93%
Price Multiplier on Announcement Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 14/08/08 21/05/08 26/02/08 15/11/07 09/08/07 17/05/07 27/02/07 -
Price 1.38 1.55 1.41 1.57 1.52 1.77 2.04 -
P/RPS 0.29 0.29 0.34 0.41 0.43 0.46 0.64 -41.03%
P/EPS 4.31 4.12 11.39 69.26 -15.83 110.63 14.17 -54.80%
EY 23.19 24.26 8.78 1.44 -6.32 0.90 7.06 121.12%
DY 4.35 0.00 6.38 0.00 0.00 0.00 4.41 -0.90%
P/NAPS 0.84 0.92 0.87 1.09 1.11 1.20 1.39 -28.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment