[ENG] YoY Cumulative Quarter Result on 30-Sep-2007 [#3]

Stock
[ENG] ENG TEKNOLOGI HOLDINGS BHD
Announcement Date
15-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Sep-2007 [#3]
Profit Trend
QoQ- 136.23%
YoY- -87.01%
Quarter Report
Latest QR
Upcoming QR
ENG's Result
ENG's Financial Summary
View:
Show?
Cumulative Result
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Revenue 420,722 331,779 432,658 350,188 277,571 242,240 210,029 12.26%
PBT 41,696 26,385 45,106 -2,231 22,009 31,388 25,489 8.54%
Tax -2,021 -3,431 -11,767 5,157 -2,153 -3,640 -6,583 -17.85%
NP 39,675 22,954 33,339 2,926 19,856 27,748 18,906 13.14%
-
NP to SH 38,995 22,403 28,313 2,081 16,014 20,421 18,906 12.81%
-
Tax Rate 4.85% 13.00% 26.09% - 9.78% 11.60% 25.83% -
Total Cost 381,047 308,825 399,319 347,262 257,715 214,492 191,123 12.18%
-
Net Worth 257,149 216,880 203,425 176,272 175,560 136,919 124,096 12.90%
Dividend
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Div 7,243 3,574 3,568 - 3,558 5,901 2,498 19.40%
Div Payout % 18.58% 15.96% 12.61% - 22.22% 28.90% 13.22% -
Equity
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Net Worth 257,149 216,880 203,425 176,272 175,560 136,919 124,096 12.90%
NOSH 120,727 119,164 118,962 122,411 118,622 118,034 83,286 6.37%
Ratio Analysis
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
NP Margin 9.43% 6.92% 7.71% 0.84% 7.15% 11.45% 9.00% -
ROE 15.16% 10.33% 13.92% 1.18% 9.12% 14.91% 15.23% -
Per Share
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 348.49 278.42 363.69 286.07 234.00 205.23 252.18 5.53%
EPS 32.30 18.80 23.80 1.70 13.50 17.30 22.70 6.05%
DPS 6.00 3.00 3.00 0.00 3.00 5.00 3.00 12.24%
NAPS 2.13 1.82 1.71 1.44 1.48 1.16 1.49 6.13%
Adjusted Per Share Value based on latest NOSH - 120,384
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 371.85 293.24 382.40 309.51 245.33 214.10 185.63 12.26%
EPS 34.47 19.80 25.02 1.84 14.15 18.05 16.71 12.82%
DPS 6.40 3.16 3.15 0.00 3.15 5.22 2.21 19.37%
NAPS 2.2728 1.9169 1.798 1.558 1.5517 1.2102 1.0968 12.90%
Price Multiplier on Financial Quarter End Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 -
Price 1.81 1.31 1.20 1.31 1.96 2.15 3.20 -
P/RPS 0.52 0.47 0.33 0.46 0.84 1.05 1.27 -13.82%
P/EPS 5.60 6.97 5.04 77.06 14.52 12.43 14.10 -14.25%
EY 17.85 14.35 19.83 1.30 6.89 8.05 7.09 16.62%
DY 3.31 2.29 2.50 0.00 1.53 2.33 0.94 23.33%
P/NAPS 0.85 0.72 0.70 0.91 1.32 1.85 2.15 -14.32%
Price Multiplier on Announcement Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 23/11/10 18/11/09 12/11/08 15/11/07 09/11/06 17/11/05 26/11/04 -
Price 1.79 1.31 0.91 1.57 1.98 2.09 3.20 -
P/RPS 0.51 0.47 0.25 0.55 0.85 1.02 1.27 -14.10%
P/EPS 5.54 6.97 3.82 92.35 14.67 12.08 14.10 -14.41%
EY 18.04 14.35 26.15 1.08 6.82 8.28 7.09 16.83%
DY 3.35 2.29 3.30 0.00 1.52 2.39 0.94 23.57%
P/NAPS 0.84 0.72 0.53 1.09 1.34 1.80 2.15 -14.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment