[ENG] QoQ Annualized Quarter Result on 31-Mar-2007 [#1]

Stock
[ENG] ENG TEKNOLOGI HOLDINGS BHD
Announcement Date
17-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- -89.46%
YoY- -93.87%
Quarter Report
Latest QR
Upcoming QR
ENG's Result
ENG's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 500,590 466,917 418,308 430,204 380,978 370,094 350,156 26.82%
PBT 12,623 -2,974 -23,884 -8,248 23,899 29,345 36,174 -50.33%
Tax 6,520 6,875 10,984 12,420 -2,195 -2,870 -6,252 -
NP 19,143 3,901 -12,900 4,172 21,704 26,474 29,922 -25.69%
-
NP to SH 14,796 2,774 -11,488 1,808 17,150 21,352 23,782 -27.05%
-
Tax Rate -51.65% - - - 9.18% 9.78% 17.28% -
Total Cost 481,447 463,016 431,208 426,032 359,274 343,620 320,234 31.13%
-
Net Worth 193,590 176,272 163,943 166,110 175,072 175,560 173,608 7.51%
Dividend
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Div 10,755 - - - 10,718 4,744 7,134 31.37%
Div Payout % 72.69% - - - 62.50% 22.22% 30.00% -
Equity
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Net Worth 193,590 176,272 163,943 166,110 175,072 175,560 173,608 7.51%
NOSH 119,500 122,411 119,666 112,999 119,097 118,622 118,910 0.32%
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin 3.82% 0.84% -3.08% 0.97% 5.70% 7.15% 8.55% -
ROE 7.64% 1.57% -7.01% 1.09% 9.80% 12.16% 13.70% -
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 418.90 381.43 349.56 380.71 319.89 311.99 294.47 26.40%
EPS 12.40 2.27 -9.60 1.60 14.40 18.00 20.00 -27.22%
DPS 9.00 0.00 0.00 0.00 9.00 4.00 6.00 30.94%
NAPS 1.62 1.44 1.37 1.47 1.47 1.48 1.46 7.15%
Adjusted Per Share Value based on latest NOSH - 112,999
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 442.44 412.68 369.72 380.23 336.72 327.10 309.48 26.82%
EPS 13.08 2.45 -10.15 1.60 15.16 18.87 21.02 -27.05%
DPS 9.51 0.00 0.00 0.00 9.47 4.19 6.31 31.35%
NAPS 1.711 1.558 1.449 1.4681 1.5474 1.5517 1.5344 7.51%
Price Multiplier on Financial Quarter End Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 -
Price 1.30 1.31 1.71 1.85 2.04 1.96 2.18 -
P/RPS 0.31 0.34 0.49 0.49 0.64 0.63 0.74 -43.92%
P/EPS 10.50 57.79 -17.81 115.63 14.17 10.89 10.90 -2.45%
EY 9.52 1.73 -5.61 0.86 7.06 9.18 9.17 2.52%
DY 6.92 0.00 0.00 0.00 4.41 2.04 2.75 84.69%
P/NAPS 0.80 0.91 1.25 1.26 1.39 1.32 1.49 -33.86%
Price Multiplier on Announcement Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 26/02/08 15/11/07 09/08/07 17/05/07 27/02/07 09/11/06 10/08/06 -
Price 1.41 1.57 1.52 1.77 2.04 1.98 1.91 -
P/RPS 0.34 0.41 0.43 0.46 0.64 0.63 0.65 -35.00%
P/EPS 11.39 69.26 -15.83 110.63 14.17 11.00 9.55 12.42%
EY 8.78 1.44 -6.32 0.90 7.06 9.09 10.47 -11.04%
DY 6.38 0.00 0.00 0.00 4.41 2.02 3.14 60.21%
P/NAPS 0.87 1.09 1.11 1.20 1.39 1.34 1.31 -23.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment