[ENG] QoQ Annualized Quarter Result on 31-Dec-2008 [#4]

Stock
[ENG] ENG TEKNOLOGI HOLDINGS BHD
Announcement Date
26-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Dec-2008 [#4]
Profit Trend
QoQ- -35.17%
YoY- 65.4%
Quarter Report
Latest QR
Upcoming QR
ENG's Result
ENG's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 442,372 413,400 403,064 554,861 576,877 574,862 636,588 -21.52%
PBT 35,180 25,538 -1,000 41,672 60,141 60,046 71,156 -37.44%
Tax -4,574 -1,992 1,284 -12,767 -15,689 -15,016 -15,900 -56.38%
NP 30,605 23,546 284 28,905 44,452 45,030 55,256 -32.53%
-
NP to SH 29,870 22,732 -336 24,473 37,750 38,042 44,604 -23.43%
-
Tax Rate 13.00% 7.80% - 30.64% 26.09% 25.01% 22.35% -
Total Cost 411,766 389,854 402,780 525,956 532,425 529,832 581,332 -20.52%
-
Net Worth 216,880 210,570 143,639 200,559 203,425 194,965 199,294 5.79%
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div 4,766 7,178 - 7,162 4,758 7,132 - -
Div Payout % 15.96% 31.58% - 29.27% 12.61% 18.75% - -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 216,880 210,570 143,639 200,559 203,425 194,965 199,294 5.79%
NOSH 119,164 119,642 83,999 119,380 118,962 118,881 118,627 0.30%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin 6.92% 5.70% 0.07% 5.21% 7.71% 7.83% 8.68% -
ROE 13.77% 10.80% -0.23% 12.20% 18.56% 19.51% 22.38% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 371.23 345.53 479.84 464.78 484.92 483.56 536.63 -21.76%
EPS 25.07 19.00 -0.40 20.50 31.73 32.00 37.60 -23.66%
DPS 4.00 6.00 0.00 6.00 4.00 6.00 0.00 -
NAPS 1.82 1.76 1.71 1.68 1.71 1.64 1.68 5.47%
Adjusted Per Share Value based on latest NOSH - 116,363
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 390.99 365.38 356.24 490.41 509.87 508.09 562.64 -21.52%
EPS 26.40 20.09 -0.30 21.63 33.37 33.62 39.42 -23.43%
DPS 4.21 6.34 0.00 6.33 4.21 6.30 0.00 -
NAPS 1.9169 1.8611 1.2695 1.7726 1.798 1.7232 1.7614 5.79%
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 -
Price 1.31 0.99 0.51 0.61 1.20 1.19 1.20 -
P/RPS 0.35 0.29 0.11 0.13 0.25 0.25 0.22 36.24%
P/EPS 5.23 5.21 -127.50 2.98 3.78 3.72 3.19 38.99%
EY 19.13 19.19 -0.78 33.61 26.44 26.89 31.33 -28.00%
DY 3.05 6.06 0.00 9.84 3.33 5.04 0.00 -
P/NAPS 0.72 0.56 0.30 0.36 0.70 0.73 0.71 0.93%
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 18/11/09 20/08/09 27/05/09 26/02/09 12/11/08 14/08/08 21/05/08 -
Price 1.31 1.12 0.90 0.56 0.91 1.38 1.55 -
P/RPS 0.35 0.32 0.19 0.12 0.19 0.29 0.29 13.34%
P/EPS 5.23 5.89 -225.00 2.73 2.87 4.31 4.12 17.22%
EY 19.13 16.96 -0.44 36.61 34.87 23.19 24.26 -14.63%
DY 3.05 5.36 0.00 10.71 4.40 4.35 0.00 -
P/NAPS 0.72 0.64 0.53 0.33 0.53 0.84 0.92 -15.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment