[ENG] QoQ Annualized Quarter Result on 31-Mar-2009 [#1]

Stock
[ENG] ENG TEKNOLOGI HOLDINGS BHD
Announcement Date
27-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Mar-2009 [#1]
Profit Trend
QoQ- -101.37%
YoY- -100.75%
Quarter Report
Latest QR
Upcoming QR
ENG's Result
ENG's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Revenue 474,889 442,372 413,400 403,064 554,861 576,877 574,862 -11.92%
PBT 49,183 35,180 25,538 -1,000 41,672 60,141 60,046 -12.42%
Tax -4,950 -4,574 -1,992 1,284 -12,767 -15,689 -15,016 -52.18%
NP 44,233 30,605 23,546 284 28,905 44,452 45,030 -1.18%
-
NP to SH 43,464 29,870 22,732 -336 24,473 37,750 38,042 9.26%
-
Tax Rate 10.06% 13.00% 7.80% - 30.64% 26.09% 25.01% -
Total Cost 430,656 411,766 389,854 402,780 525,956 532,425 529,832 -12.87%
-
Net Worth 236,968 216,880 210,570 143,639 200,559 203,425 194,965 13.85%
Dividend
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Div 10,717 4,766 7,178 - 7,162 4,758 7,132 31.09%
Div Payout % 24.66% 15.96% 31.58% - 29.27% 12.61% 18.75% -
Equity
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Net Worth 236,968 216,880 210,570 143,639 200,559 203,425 194,965 13.85%
NOSH 119,079 119,164 119,642 83,999 119,380 118,962 118,881 0.11%
Ratio Analysis
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
NP Margin 9.31% 6.92% 5.70% 0.07% 5.21% 7.71% 7.83% -
ROE 18.34% 13.77% 10.80% -0.23% 12.20% 18.56% 19.51% -
Per Share
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 398.80 371.23 345.53 479.84 464.78 484.92 483.56 -12.02%
EPS 36.50 25.07 19.00 -0.40 20.50 31.73 32.00 9.14%
DPS 9.00 4.00 6.00 0.00 6.00 4.00 6.00 30.94%
NAPS 1.99 1.82 1.76 1.71 1.68 1.71 1.64 13.72%
Adjusted Per Share Value based on latest NOSH - 83,999
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 419.73 390.99 365.38 356.24 490.41 509.87 508.09 -11.92%
EPS 38.42 26.40 20.09 -0.30 21.63 33.37 33.62 9.27%
DPS 9.47 4.21 6.34 0.00 6.33 4.21 6.30 31.12%
NAPS 2.0944 1.9169 1.8611 1.2695 1.7726 1.798 1.7232 13.84%
Price Multiplier on Financial Quarter End Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 -
Price 1.60 1.31 0.99 0.51 0.61 1.20 1.19 -
P/RPS 0.40 0.35 0.29 0.11 0.13 0.25 0.25 36.68%
P/EPS 4.38 5.23 5.21 -127.50 2.98 3.78 3.72 11.47%
EY 22.81 19.13 19.19 -0.78 33.61 26.44 26.89 -10.36%
DY 5.63 3.05 6.06 0.00 9.84 3.33 5.04 7.63%
P/NAPS 0.80 0.72 0.56 0.30 0.36 0.70 0.73 6.27%
Price Multiplier on Announcement Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 23/02/10 18/11/09 20/08/09 27/05/09 26/02/09 12/11/08 14/08/08 -
Price 1.76 1.31 1.12 0.90 0.56 0.91 1.38 -
P/RPS 0.44 0.35 0.32 0.19 0.12 0.19 0.29 31.93%
P/EPS 4.82 5.23 5.89 -225.00 2.73 2.87 4.31 7.71%
EY 20.74 19.13 16.96 -0.44 36.61 34.87 23.19 -7.15%
DY 5.11 3.05 5.36 0.00 10.71 4.40 4.35 11.29%
P/NAPS 0.88 0.72 0.64 0.53 0.33 0.53 0.84 3.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment