[ENG] QoQ Annualized Quarter Result on 30-Jun-2009 [#2]

Stock
[ENG] ENG TEKNOLOGI HOLDINGS BHD
Announcement Date
20-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- 6865.48%
YoY- -40.24%
Quarter Report
Latest QR
Upcoming QR
ENG's Result
ENG's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Revenue 614,112 474,889 442,372 413,400 403,064 554,861 576,877 4.26%
PBT 80,268 49,183 35,180 25,538 -1,000 41,672 60,141 21.24%
Tax -6,876 -4,950 -4,574 -1,992 1,284 -12,767 -15,689 -42.33%
NP 73,392 44,233 30,605 23,546 284 28,905 44,452 39.73%
-
NP to SH 72,660 43,464 29,870 22,732 -336 24,473 37,750 54.79%
-
Tax Rate 8.57% 10.06% 13.00% 7.80% - 30.64% 26.09% -
Total Cost 540,720 430,656 411,766 389,854 402,780 525,956 532,425 1.03%
-
Net Worth 252,158 236,968 216,880 210,570 143,639 200,559 203,425 15.40%
Dividend
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Div - 10,717 4,766 7,178 - 7,162 4,758 -
Div Payout % - 24.66% 15.96% 31.58% - 29.27% 12.61% -
Equity
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Net Worth 252,158 236,968 216,880 210,570 143,639 200,559 203,425 15.40%
NOSH 119,506 119,079 119,164 119,642 83,999 119,380 118,962 0.30%
Ratio Analysis
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
NP Margin 11.95% 9.31% 6.92% 5.70% 0.07% 5.21% 7.71% -
ROE 28.82% 18.34% 13.77% 10.80% -0.23% 12.20% 18.56% -
Per Share
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 513.87 398.80 371.23 345.53 479.84 464.78 484.92 3.94%
EPS 60.80 36.50 25.07 19.00 -0.40 20.50 31.73 54.33%
DPS 0.00 9.00 4.00 6.00 0.00 6.00 4.00 -
NAPS 2.11 1.99 1.82 1.76 1.71 1.68 1.71 15.05%
Adjusted Per Share Value based on latest NOSH - 119,270
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 542.78 419.73 390.99 365.38 356.24 490.41 509.87 4.26%
EPS 64.22 38.42 26.40 20.09 -0.30 21.63 33.37 54.78%
DPS 0.00 9.47 4.21 6.34 0.00 6.33 4.21 -
NAPS 2.2287 2.0944 1.9169 1.8611 1.2695 1.7726 1.798 15.40%
Price Multiplier on Financial Quarter End Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 -
Price 2.68 1.60 1.31 0.99 0.51 0.61 1.20 -
P/RPS 0.52 0.40 0.35 0.29 0.11 0.13 0.25 63.01%
P/EPS 4.41 4.38 5.23 5.21 -127.50 2.98 3.78 10.83%
EY 22.69 22.81 19.13 19.19 -0.78 33.61 26.44 -9.70%
DY 0.00 5.63 3.05 6.06 0.00 9.84 3.33 -
P/NAPS 1.27 0.80 0.72 0.56 0.30 0.36 0.70 48.80%
Price Multiplier on Announcement Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 25/05/10 23/02/10 18/11/09 20/08/09 27/05/09 26/02/09 12/11/08 -
Price 2.25 1.76 1.31 1.12 0.90 0.56 0.91 -
P/RPS 0.44 0.44 0.35 0.32 0.19 0.12 0.19 75.12%
P/EPS 3.70 4.82 5.23 5.89 -225.00 2.73 2.87 18.47%
EY 27.02 20.74 19.13 16.96 -0.44 36.61 34.87 -15.64%
DY 0.00 5.11 3.05 5.36 0.00 10.71 4.40 -
P/NAPS 1.07 0.88 0.72 0.64 0.53 0.33 0.53 59.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment