[ENG] QoQ TTM Result on 31-Mar-2007 [#1]

Stock
[ENG] ENG TEKNOLOGI HOLDINGS BHD
Announcement Date
17-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- -40.33%
YoY- -68.09%
Quarter Report
Latest QR
Upcoming QR
ENG's Result
ENG's Financial Summary
View:
Show?
TTM Result
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 500,590 453,595 415,054 400,608 380,978 370,172 352,294 26.31%
PBT 12,623 -341 -6,130 10,556 23,899 37,473 45,357 -57.27%
Tax 6,520 5,115 6,423 2,766 -2,195 -3,970 -6,093 -
NP 19,143 4,774 293 13,322 21,704 33,503 39,264 -37.97%
-
NP to SH 14,796 3,217 -485 10,234 17,150 26,423 29,795 -37.21%
-
Tax Rate -51.65% - - -26.20% 9.18% 10.59% 13.43% -
Total Cost 481,447 448,821 414,761 387,286 359,274 336,669 313,030 33.13%
-
Net Worth 185,698 173,353 163,240 166,110 185,546 174,344 173,778 4.50%
Dividend
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Div 10,713 7,573 7,573 11,144 11,144 15,323 15,323 -21.17%
Div Payout % 72.41% 235.42% 0.00% 108.89% 64.98% 57.99% 51.43% -
Equity
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Net Worth 185,698 173,353 163,240 166,110 185,546 174,344 173,778 4.50%
NOSH 119,037 120,384 119,153 112,999 126,222 117,799 119,026 0.00%
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin 3.82% 1.05% 0.07% 3.33% 5.70% 9.05% 11.15% -
ROE 7.97% 1.86% -0.30% 6.16% 9.24% 15.16% 17.15% -
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 420.53 376.79 348.33 354.52 301.83 314.24 295.98 26.30%
EPS 12.43 2.67 -0.41 9.06 13.59 22.43 25.03 -37.20%
DPS 9.00 6.29 6.36 9.86 8.83 13.00 13.00 -21.68%
NAPS 1.56 1.44 1.37 1.47 1.47 1.48 1.46 4.50%
Adjusted Per Share Value based on latest NOSH - 112,999
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 442.44 400.90 366.84 354.07 336.72 327.17 311.37 26.31%
EPS 13.08 2.84 -0.43 9.05 15.16 23.35 26.33 -37.19%
DPS 9.47 6.69 6.69 9.85 9.85 13.54 13.54 -21.15%
NAPS 1.6413 1.5322 1.4428 1.4681 1.6399 1.5409 1.5359 4.51%
Price Multiplier on Financial Quarter End Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 -
Price 1.30 1.31 1.71 1.85 2.04 1.96 2.18 -
P/RPS 0.31 0.35 0.49 0.52 0.68 0.62 0.74 -43.92%
P/EPS 10.46 49.02 -420.11 20.43 15.01 8.74 8.71 12.94%
EY 9.56 2.04 -0.24 4.90 6.66 11.44 11.48 -11.45%
DY 6.92 4.80 3.72 5.33 4.33 6.63 5.96 10.43%
P/NAPS 0.83 0.91 1.25 1.26 1.39 1.32 1.49 -32.22%
Price Multiplier on Announcement Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 26/02/08 15/11/07 09/08/07 17/05/07 27/02/07 09/11/06 10/08/06 -
Price 1.41 1.57 1.52 1.77 2.04 1.98 1.91 -
P/RPS 0.34 0.42 0.44 0.50 0.68 0.63 0.65 -35.00%
P/EPS 11.34 58.75 -373.43 19.54 15.01 8.83 7.63 30.14%
EY 8.82 1.70 -0.27 5.12 6.66 11.33 13.11 -23.16%
DY 6.38 4.01 4.18 5.57 4.33 6.57 6.81 -4.24%
P/NAPS 0.90 1.09 1.11 1.20 1.39 1.34 1.31 -22.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment