[IREKA] QoQ Annualized Quarter Result on 30-Jun-2001 [#1]

Announcement Date
29-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
30-Jun-2001 [#1]
Profit Trend
QoQ- -45.14%
YoY- 31.61%
View:
Show?
Annualized Quarter Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 217,211 185,030 172,104 145,400 248,646 246,549 240,112 -6.46%
PBT 3,775 1,302 -5,066 8,464 14,741 8,398 8,034 -39.58%
Tax -1,844 -1,268 5,066 -2,468 -3,812 -2,710 -2,352 -14.98%
NP 1,931 34 0 5,996 10,929 5,688 5,682 -51.33%
-
NP to SH 1,931 34 -5,898 5,996 10,929 5,688 5,682 -51.33%
-
Tax Rate 48.85% 97.39% - 29.16% 25.86% 32.27% 29.28% -
Total Cost 215,280 184,996 172,104 139,404 237,717 240,861 234,430 -5.52%
-
Net Worth 93,457 85,148 87,098 91,452 89,957 94,360 92,558 0.64%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 93,457 85,148 87,098 91,452 89,957 94,360 92,558 0.64%
NOSH 68,718 64,998 68,581 68,761 68,669 68,695 68,623 0.09%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 0.89% 0.02% 0.00% 4.12% 4.40% 2.31% 2.37% -
ROE 2.07% 0.04% -6.77% 6.56% 12.15% 6.03% 6.14% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 316.09 284.67 250.95 211.46 362.09 358.90 349.90 -6.55%
EPS 2.81 0.05 -8.60 8.72 15.92 8.28 8.28 -51.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.36 1.31 1.27 1.33 1.31 1.3736 1.3488 0.55%
Adjusted Per Share Value based on latest NOSH - 68,761
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 95.36 81.23 75.56 63.83 109.16 108.24 105.41 -6.46%
EPS 0.85 0.02 -2.59 2.63 4.80 2.50 2.49 -51.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4103 0.3738 0.3824 0.4015 0.3949 0.4143 0.4063 0.65%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 1.48 1.48 1.29 1.21 1.25 1.44 1.55 -
P/RPS 0.47 0.52 0.51 0.57 0.35 0.40 0.44 4.49%
P/EPS 52.67 2,775.00 -15.00 13.88 7.85 17.39 18.72 99.42%
EY 1.90 0.04 -6.67 7.21 12.73 5.75 5.34 -49.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.09 1.13 1.02 0.91 0.95 1.05 1.15 -3.51%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 30/05/02 27/02/02 28/11/01 29/08/01 30/05/01 28/02/01 29/11/00 -
Price 1.65 1.40 1.57 1.55 1.18 1.24 1.48 -
P/RPS 0.52 0.49 0.63 0.73 0.33 0.35 0.42 15.31%
P/EPS 58.72 2,625.00 -18.26 17.78 7.41 14.98 17.87 121.18%
EY 1.70 0.04 -5.48 5.63 13.49 6.68 5.59 -54.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.21 1.07 1.24 1.17 0.90 0.90 1.10 6.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment