[IREKA] QoQ Annualized Quarter Result on 31-Dec-2000 [#3]

Announcement Date
28-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
31-Dec-2000 [#3]
Profit Trend
QoQ- 0.11%
YoY- 244.59%
Quarter Report
View:
Show?
Annualized Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 172,104 145,400 248,646 246,549 240,112 219,728 130,616 20.16%
PBT -5,066 8,464 14,741 8,398 8,034 9,020 3,201 -
Tax 5,066 -2,468 -3,812 -2,710 -2,352 -4,464 -743 -
NP 0 5,996 10,929 5,688 5,682 4,556 2,458 -
-
NP to SH -5,898 5,996 10,929 5,688 5,682 4,556 2,458 -
-
Tax Rate - 29.16% 25.86% 32.27% 29.28% 49.49% 23.21% -
Total Cost 172,104 139,404 237,717 240,861 234,430 215,172 128,158 21.69%
-
Net Worth 87,098 91,452 89,957 94,360 92,558 91,092 89,966 -2.13%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 87,098 91,452 89,957 94,360 92,558 91,092 89,966 -2.13%
NOSH 68,581 68,761 68,669 68,695 68,623 68,614 68,603 -0.02%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 0.00% 4.12% 4.40% 2.31% 2.37% 2.07% 1.88% -
ROE -6.77% 6.56% 12.15% 6.03% 6.14% 5.00% 2.73% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 250.95 211.46 362.09 358.90 349.90 320.24 190.39 20.19%
EPS -8.60 8.72 15.92 8.28 8.28 6.64 3.59 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.27 1.33 1.31 1.3736 1.3488 1.3276 1.3114 -2.11%
Adjusted Per Share Value based on latest NOSH - 68,840
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 75.56 63.83 109.16 108.24 105.41 96.46 57.34 20.17%
EPS -2.59 2.63 4.80 2.50 2.49 2.00 1.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3824 0.4015 0.3949 0.4143 0.4063 0.3999 0.395 -2.13%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 1.29 1.21 1.25 1.44 1.55 1.73 2.82 -
P/RPS 0.51 0.57 0.35 0.40 0.44 0.54 1.48 -50.81%
P/EPS -15.00 13.88 7.85 17.39 18.72 26.05 78.71 -
EY -6.67 7.21 12.73 5.75 5.34 3.84 1.27 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.02 0.91 0.95 1.05 1.15 1.30 2.15 -39.14%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/11/01 29/08/01 30/05/01 28/02/01 29/11/00 30/08/00 30/05/00 -
Price 1.57 1.55 1.18 1.24 1.48 1.72 2.10 -
P/RPS 0.63 0.73 0.33 0.35 0.42 0.54 1.10 -31.01%
P/EPS -18.26 17.78 7.41 14.98 17.87 25.90 58.61 -
EY -5.48 5.63 13.49 6.68 5.59 3.86 1.71 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.24 1.17 0.90 0.90 1.10 1.30 1.60 -15.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment