[IREKA] QoQ Annualized Quarter Result on 31-Mar-2001 [#4]

Announcement Date
30-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
31-Mar-2001 [#4]
Profit Trend
QoQ- 92.14%
YoY- 344.63%
View:
Show?
Annualized Quarter Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 185,030 172,104 145,400 248,646 246,549 240,112 219,728 -10.79%
PBT 1,302 -5,066 8,464 14,741 8,398 8,034 9,020 -72.38%
Tax -1,268 5,066 -2,468 -3,812 -2,710 -2,352 -4,464 -56.68%
NP 34 0 5,996 10,929 5,688 5,682 4,556 -96.14%
-
NP to SH 34 -5,898 5,996 10,929 5,688 5,682 4,556 -96.14%
-
Tax Rate 97.39% - 29.16% 25.86% 32.27% 29.28% 49.49% -
Total Cost 184,996 172,104 139,404 237,717 240,861 234,430 215,172 -9.55%
-
Net Worth 85,148 87,098 91,452 89,957 94,360 92,558 91,092 -4.38%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 85,148 87,098 91,452 89,957 94,360 92,558 91,092 -4.38%
NOSH 64,998 68,581 68,761 68,669 68,695 68,623 68,614 -3.53%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 0.02% 0.00% 4.12% 4.40% 2.31% 2.37% 2.07% -
ROE 0.04% -6.77% 6.56% 12.15% 6.03% 6.14% 5.00% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 284.67 250.95 211.46 362.09 358.90 349.90 320.24 -7.52%
EPS 0.05 -8.60 8.72 15.92 8.28 8.28 6.64 -96.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.31 1.27 1.33 1.31 1.3736 1.3488 1.3276 -0.88%
Adjusted Per Share Value based on latest NOSH - 68,654
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 87.47 81.35 68.73 117.54 116.55 113.50 103.87 -10.79%
EPS 0.02 -2.79 2.83 5.17 2.69 2.69 2.15 -95.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4025 0.4117 0.4323 0.4252 0.446 0.4375 0.4306 -4.38%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 1.48 1.29 1.21 1.25 1.44 1.55 1.73 -
P/RPS 0.52 0.51 0.57 0.35 0.40 0.44 0.54 -2.47%
P/EPS 2,775.00 -15.00 13.88 7.85 17.39 18.72 26.05 2128.14%
EY 0.04 -6.67 7.21 12.73 5.75 5.34 3.84 -95.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.13 1.02 0.91 0.95 1.05 1.15 1.30 -8.89%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 27/02/02 28/11/01 29/08/01 30/05/01 28/02/01 29/11/00 30/08/00 -
Price 1.40 1.57 1.55 1.18 1.24 1.48 1.72 -
P/RPS 0.49 0.63 0.73 0.33 0.35 0.42 0.54 -6.25%
P/EPS 2,625.00 -18.26 17.78 7.41 14.98 17.87 25.90 2055.58%
EY 0.04 -5.48 5.63 13.49 6.68 5.59 3.86 -95.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.07 1.24 1.17 0.90 0.90 1.10 1.30 -12.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment