[IREKA] QoQ Annualized Quarter Result on 31-Dec-2022 [#2]

Stock
[IREKA] IREKA CORPORATION BHD
Announcement Date
27-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
31-Dec-2022 [#2]
Profit Trend
QoQ- -49.37%
YoY- 442.99%
Quarter Report
Latest QR
Upcoming QR
IREKA's Result
IREKA's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 277,736 8,390 36,882 41,056 47,420 124,850 101,397 95.64%
PBT -12,296 65,685 151,394 351,380 692,624 -182,255 -118,141 -77.84%
Tax 0 1,703 1,314 -1,408 -668 -2,817 -1,888 -
NP -12,296 67,388 152,709 349,972 691,956 -185,072 -120,029 -78.07%
-
NP to SH -16,268 73,776 152,682 349,834 690,924 -184,636 -119,815 -73.55%
-
Tax Rate - -2.59% -0.87% 0.40% 0.10% - - -
Total Cost 290,032 -58,998 -115,826 -308,916 -644,536 309,922 221,426 19.69%
-
Net Worth -67,822 -62,448 -22,897 37,468 35,387 -141,548 -18,734 135.58%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth -67,822 -62,448 -22,897 37,468 35,387 -141,548 -18,734 135.58%
NOSH 227,783 227,783 227,783 227,783 227,783 227,783 227,783 0.00%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin -4.43% 803.19% 414.04% 852.43% 1,459.21% -148.24% -118.38% -
ROE 0.00% 0.00% 0.00% 933.67% 1,952.47% 0.00% 0.00% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 131.04 4.03 17.72 19.72 22.78 59.98 48.71 93.31%
EPS -7.68 35.44 73.35 168.06 331.92 -88.70 -57.56 -73.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.32 -0.30 -0.11 0.18 0.17 -0.68 -0.09 132.77%
Adjusted Per Share Value based on latest NOSH - 227,783
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 131.29 3.97 17.43 19.41 22.42 59.02 47.93 95.65%
EPS -7.69 34.87 72.17 165.37 326.60 -87.28 -56.64 -73.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.3206 -0.2952 -0.1082 0.1771 0.1673 -0.6691 -0.0886 135.51%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 0.49 0.51 0.54 0.58 0.485 0.50 0.625 -
P/RPS 0.37 12.65 3.05 2.94 2.13 0.83 1.28 -56.24%
P/EPS -6.38 1.44 0.74 0.35 0.15 -0.56 -1.09 224.43%
EY -15.66 69.49 135.83 289.76 684.37 -177.40 -92.09 -69.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 3.22 2.85 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 30/11/23 30/08/23 29/05/23 27/02/23 01/12/22 25/08/22 31/05/22 -
Price 0.47 0.51 0.515 0.55 0.48 0.50 0.515 -
P/RPS 0.36 12.65 2.91 2.79 2.11 0.83 1.06 -51.29%
P/EPS -6.12 1.44 0.70 0.33 0.14 -0.56 -0.89 261.18%
EY -16.33 69.49 142.42 305.56 691.50 -177.40 -111.77 -72.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 3.06 2.82 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment