[IREKA] QoQ Annualized Quarter Result on 30-Sep-2017 [#2]

Stock
[IREKA] IREKA CORPORATION BHD
Announcement Date
29-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
30-Sep-2017 [#2]
Profit Trend
QoQ- 135.07%
YoY- -78.12%
Quarter Report
Latest QR
Upcoming QR
IREKA's Result
IREKA's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 331,496 299,628 308,516 286,964 295,936 327,438 271,098 14.39%
PBT 2,148 6,030 8,968 8,848 4,276 4,329 24,180 -80.17%
Tax -140 -201 -346 -818 -860 248 325 -
NP 2,008 5,829 8,621 8,030 3,416 4,577 24,505 -81.22%
-
NP to SH 2,132 5,829 8,621 8,030 3,416 4,577 24,505 -80.45%
-
Tax Rate 6.52% 3.33% 3.86% 9.25% 20.11% -5.73% -1.34% -
Total Cost 329,488 293,799 299,894 278,934 292,520 322,861 246,593 21.37%
-
Net Worth 181,849 162,436 148,658 148,658 145,241 143,532 158,911 9.43%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div 144 - - - - - - -
Div Payout % 6.76% - - - - - - -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 181,849 162,436 148,658 148,658 145,241 143,532 158,911 9.43%
NOSH 186,708 186,708 186,708 170,872 170,872 170,872 170,872 6.10%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin 0.61% 1.95% 2.79% 2.80% 1.15% 1.40% 9.04% -
ROE 1.17% 3.59% 5.80% 5.40% 2.35% 3.19% 15.42% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 184.11 160.48 180.55 167.94 173.19 191.63 158.66 10.45%
EPS 1.20 3.32 4.79 4.70 2.00 2.68 14.35 -80.96%
DPS 0.08 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.01 0.87 0.87 0.87 0.85 0.84 0.93 5.67%
Adjusted Per Share Value based on latest NOSH - 170,872
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 156.70 141.64 145.84 135.65 139.89 154.78 128.15 14.39%
EPS 1.01 2.76 4.08 3.80 1.61 2.16 11.58 -80.42%
DPS 0.07 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8596 0.7678 0.7027 0.7027 0.6866 0.6785 0.7512 9.42%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 0.60 0.645 0.64 0.61 0.60 0.66 0.665 -
P/RPS 0.33 0.40 0.35 0.36 0.35 0.34 0.42 -14.88%
P/EPS 50.67 20.66 12.68 12.98 30.01 24.64 4.64 394.37%
EY 1.97 4.84 7.88 7.70 3.33 4.06 21.57 -79.80%
DY 0.13 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.74 0.74 0.70 0.71 0.79 0.72 -12.46%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 28/08/18 31/05/18 28/02/18 29/11/17 29/08/17 25/05/17 28/02/17 -
Price 0.59 0.645 0.68 0.61 0.61 0.65 0.67 -
P/RPS 0.32 0.40 0.38 0.36 0.35 0.34 0.42 -16.62%
P/EPS 49.83 20.66 13.48 12.98 30.51 24.27 4.67 386.77%
EY 2.01 4.84 7.42 7.70 3.28 4.12 21.40 -79.42%
DY 0.14 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.74 0.78 0.70 0.72 0.77 0.72 -13.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment