[IREKA] QoQ Annualized Quarter Result on 31-Dec-2016 [#3]

Stock
[IREKA] IREKA CORPORATION BHD
Announcement Date
28-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
31-Dec-2016 [#3]
Profit Trend
QoQ- -33.23%
YoY- 163.89%
Quarter Report
Latest QR
Upcoming QR
IREKA's Result
IREKA's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 286,964 295,936 327,438 271,098 249,078 254,872 263,122 5.94%
PBT 8,848 4,276 4,329 24,180 37,212 112,236 -39,048 -
Tax -818 -860 248 325 -512 -300 -508 37.34%
NP 8,030 3,416 4,577 24,505 36,700 111,936 -39,556 -
-
NP to SH 8,030 3,416 4,577 24,505 36,700 111,936 -39,556 -
-
Tax Rate 9.25% 20.11% -5.73% -1.34% 1.38% 0.27% - -
Total Cost 278,934 292,520 322,861 246,593 212,378 142,936 302,678 -5.29%
-
Net Worth 148,658 145,241 143,532 158,911 158,911 167,454 140,092 4.03%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 148,658 145,241 143,532 158,911 158,911 167,454 140,092 4.03%
NOSH 170,872 170,872 170,872 170,872 170,872 170,872 170,844 0.01%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin 2.80% 1.15% 1.40% 9.04% 14.73% 43.92% -15.03% -
ROE 5.40% 2.35% 3.19% 15.42% 23.09% 66.85% -28.24% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 167.94 173.19 191.63 158.66 145.77 149.16 154.01 5.93%
EPS 4.70 2.00 2.68 14.35 21.48 65.52 -23.15 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.87 0.85 0.84 0.93 0.93 0.98 0.82 4.02%
Adjusted Per Share Value based on latest NOSH - 170,872
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 135.65 139.89 154.78 128.15 117.74 120.48 124.38 5.94%
EPS 3.80 1.61 2.16 11.58 17.35 52.91 -18.70 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7027 0.6866 0.6785 0.7512 0.7512 0.7916 0.6622 4.03%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 0.61 0.60 0.66 0.665 0.535 0.485 0.50 -
P/RPS 0.36 0.35 0.34 0.42 0.37 0.33 0.32 8.16%
P/EPS 12.98 30.01 24.64 4.64 2.49 0.74 -2.16 -
EY 7.70 3.33 4.06 21.57 40.15 135.07 -46.31 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.71 0.79 0.72 0.58 0.49 0.61 9.59%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/11/17 29/08/17 25/05/17 28/02/17 29/11/16 29/08/16 30/05/16 -
Price 0.61 0.61 0.65 0.67 0.685 0.535 0.54 -
P/RPS 0.36 0.35 0.34 0.42 0.47 0.36 0.35 1.89%
P/EPS 12.98 30.51 24.27 4.67 3.19 0.82 -2.33 -
EY 7.70 3.28 4.12 21.40 31.35 122.45 -42.88 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.72 0.77 0.72 0.74 0.55 0.66 3.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment