[IREKA] QoQ Annualized Quarter Result on 30-Jun-2021 [#4]

Stock
[IREKA] IREKA CORPORATION BHD
Announcement Date
30-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
30-Jun-2021 [#4]
Profit Trend
QoQ- -523.96%
YoY- -329.02%
Quarter Report
Latest QR
Upcoming QR
IREKA's Result
IREKA's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Revenue 101,397 89,938 58,296 83,448 171,750 135,386 113,564 -7.28%
PBT -118,141 -101,357 -104,634 -150,232 -21,119 -21,265 -31,350 142.35%
Tax -1,888 -1,320 -754 -912 -2,743 -1,946 -2,386 -14.46%
NP -120,029 -102,677 -105,388 -151,144 -23,862 -23,212 -33,736 133.23%
-
NP to SH -119,815 -101,996 -105,358 -151,136 -24,222 -23,552 -33,410 134.47%
-
Tax Rate - - - - - - - -
Total Cost 221,426 192,615 163,684 234,592 195,612 158,598 147,300 31.25%
-
Net Worth -18,734 24,214 31,406 35,474 26,139 59,746 59,746 -
Dividend
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Net Worth -18,734 24,214 31,406 35,474 26,139 59,746 59,746 -
NOSH 227,783 227,783 205,378 186,708 186,708 186,708 186,708 14.18%
Ratio Analysis
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
NP Margin -118.38% -114.16% -180.78% -181.12% -13.89% -17.14% -29.71% -
ROE 0.00% -421.22% -335.47% -426.04% -92.67% -39.42% -55.92% -
Per Share
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 48.71 44.57 29.70 44.69 91.99 72.51 60.82 -13.77%
EPS -57.56 -50.23 -53.68 -80.96 -12.97 -12.61 -17.90 118.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.09 0.12 0.16 0.19 0.14 0.32 0.32 -
Adjusted Per Share Value based on latest NOSH - 186,708
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 47.93 42.51 27.56 39.45 81.19 64.00 53.68 -7.28%
EPS -56.64 -48.21 -49.80 -71.44 -11.45 -11.13 -15.79 134.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0886 0.1145 0.1485 0.1677 0.1236 0.2824 0.2824 -
Price Multiplier on Financial Quarter End Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 -
Price 0.625 0.765 0.69 0.66 0.315 0.38 0.365 -
P/RPS 1.28 1.72 2.32 1.48 0.34 0.52 0.60 65.79%
P/EPS -1.09 -1.51 -1.29 -0.82 -2.43 -3.01 -2.04 -34.17%
EY -92.09 -66.07 -77.79 -122.65 -41.18 -33.20 -49.03 52.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 6.38 4.31 3.47 2.25 1.19 1.14 -
Price Multiplier on Announcement Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 31/05/22 25/02/22 29/11/21 30/09/21 29/06/21 24/03/21 30/11/20 -
Price 0.515 0.74 0.62 0.69 0.67 0.00 0.37 -
P/RPS 1.06 1.66 2.09 1.54 0.73 0.00 0.61 44.58%
P/EPS -0.89 -1.46 -1.16 -0.85 -5.16 0.00 -2.07 -43.06%
EY -111.77 -68.31 -86.57 -117.32 -19.36 0.00 -48.36 74.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 6.17 3.88 3.63 4.79 0.00 1.16 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment