[IREKA] QoQ Annualized Quarter Result on 31-Dec-2021 [#2]

Stock
[IREKA] IREKA CORPORATION BHD
Announcement Date
25-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
31-Dec-2021 [#2]
Profit Trend
QoQ- 3.19%
YoY- -333.07%
Quarter Report
Latest QR
Upcoming QR
IREKA's Result
IREKA's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Revenue 47,420 124,850 101,397 89,938 58,296 83,448 171,750 -57.56%
PBT 692,624 -182,255 -118,141 -101,357 -104,634 -150,232 -21,119 -
Tax -668 -2,817 -1,888 -1,320 -754 -912 -2,743 -60.96%
NP 691,956 -185,072 -120,029 -102,677 -105,388 -151,144 -23,862 -
-
NP to SH 690,924 -184,636 -119,815 -101,996 -105,358 -151,136 -24,222 -
-
Tax Rate 0.10% - - - - - - -
Total Cost -644,536 309,922 221,426 192,615 163,684 234,592 195,612 -
-
Net Worth 35,387 -141,548 -18,734 24,214 31,406 35,474 26,139 22.35%
Dividend
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Net Worth 35,387 -141,548 -18,734 24,214 31,406 35,474 26,139 22.35%
NOSH 227,783 227,783 227,783 227,783 205,378 186,708 186,708 14.16%
Ratio Analysis
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
NP Margin 1,459.21% -148.24% -118.38% -114.16% -180.78% -181.12% -13.89% -
ROE 1,952.47% 0.00% 0.00% -421.22% -335.47% -426.04% -92.67% -
Per Share
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 22.78 59.98 48.71 44.57 29.70 44.69 91.99 -60.53%
EPS 331.92 -88.70 -57.56 -50.23 -53.68 -80.96 -12.97 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.17 -0.68 -0.09 0.12 0.16 0.19 0.14 13.80%
Adjusted Per Share Value based on latest NOSH - 227,783
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 22.42 59.02 47.93 42.51 27.56 39.45 81.19 -57.56%
EPS 326.60 -87.28 -56.64 -48.21 -49.80 -71.44 -11.45 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1673 -0.6691 -0.0886 0.1145 0.1485 0.1677 0.1236 22.34%
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 -
Price 0.485 0.50 0.625 0.765 0.69 0.66 0.315 -
P/RPS 2.13 0.83 1.28 1.72 2.32 1.48 0.34 239.45%
P/EPS 0.15 -0.56 -1.09 -1.51 -1.29 -0.82 -2.43 -
EY 684.37 -177.40 -92.09 -66.07 -77.79 -122.65 -41.18 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.85 0.00 0.00 6.38 4.31 3.47 2.25 17.05%
Price Multiplier on Announcement Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 01/12/22 25/08/22 31/05/22 25/02/22 29/11/21 30/09/21 29/06/21 -
Price 0.48 0.50 0.515 0.74 0.62 0.69 0.67 -
P/RPS 2.11 0.83 1.06 1.66 2.09 1.54 0.73 102.78%
P/EPS 0.14 -0.56 -0.89 -1.46 -1.16 -0.85 -5.16 -
EY 691.50 -177.40 -111.77 -68.31 -86.57 -117.32 -19.36 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.82 0.00 0.00 6.17 3.88 3.63 4.79 -29.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment