[IREKA] QoQ Annualized Quarter Result on 30-Jun-2022 [#4]

Stock
[IREKA] IREKA CORPORATION BHD
Announcement Date
25-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Jun-2022 [#4]
Profit Trend
QoQ- -54.1%
YoY- -22.17%
Quarter Report
Latest QR
Upcoming QR
IREKA's Result
IREKA's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 36,882 41,056 47,420 124,850 101,397 89,938 58,296 -26.32%
PBT 151,394 351,380 692,624 -182,255 -118,141 -101,357 -104,634 -
Tax 1,314 -1,408 -668 -2,817 -1,888 -1,320 -754 -
NP 152,709 349,972 691,956 -185,072 -120,029 -102,677 -105,388 -
-
NP to SH 152,682 349,834 690,924 -184,636 -119,815 -101,996 -105,358 -
-
Tax Rate -0.87% 0.40% 0.10% - - - - -
Total Cost -115,826 -308,916 -644,536 309,922 221,426 192,615 163,684 -
-
Net Worth -22,897 37,468 35,387 -141,548 -18,734 24,214 31,406 -
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth -22,897 37,468 35,387 -141,548 -18,734 24,214 31,406 -
NOSH 227,783 227,783 227,783 227,783 227,783 227,783 205,378 7.15%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 414.04% 852.43% 1,459.21% -148.24% -118.38% -114.16% -180.78% -
ROE 0.00% 933.67% 1,952.47% 0.00% 0.00% -421.22% -335.47% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 17.72 19.72 22.78 59.98 48.71 44.57 29.70 -29.15%
EPS 73.35 168.06 331.92 -88.70 -57.56 -50.23 -53.68 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.11 0.18 0.17 -0.68 -0.09 0.12 0.16 -
Adjusted Per Share Value based on latest NOSH - 227,783
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 17.43 19.41 22.42 59.02 47.93 42.51 27.56 -26.34%
EPS 72.17 165.37 326.60 -87.28 -56.64 -48.21 -49.80 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.1082 0.1771 0.1673 -0.6691 -0.0886 0.1145 0.1485 -
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 0.54 0.58 0.485 0.50 0.625 0.765 0.69 -
P/RPS 3.05 2.94 2.13 0.83 1.28 1.72 2.32 20.02%
P/EPS 0.74 0.35 0.15 -0.56 -1.09 -1.51 -1.29 -
EY 135.83 289.76 684.37 -177.40 -92.09 -66.07 -77.79 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 3.22 2.85 0.00 0.00 6.38 4.31 -
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 29/05/23 27/02/23 01/12/22 25/08/22 31/05/22 25/02/22 29/11/21 -
Price 0.515 0.55 0.48 0.50 0.515 0.74 0.62 -
P/RPS 2.91 2.79 2.11 0.83 1.06 1.66 2.09 24.71%
P/EPS 0.70 0.33 0.14 -0.56 -0.89 -1.46 -1.16 -
EY 142.42 305.56 691.50 -177.40 -111.77 -68.31 -86.57 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 3.06 2.82 0.00 0.00 6.17 3.88 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment